[TECHNAX] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 239.09%
YoY- 57.7%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 294,469 381,021 325,186 349,834 496,933 223,980 186,676 7.88%
PBT -27,672 1,456 1,025 18,470 13,935 46,952 27,276 -
Tax 0 0 0 0 -2,223 -7,072 0 -
NP -27,672 1,456 1,025 18,470 11,712 39,880 27,276 -
-
NP to SH -27,672 1,456 1,025 18,470 11,712 39,880 27,276 -
-
Tax Rate - 0.00% 0.00% 0.00% 15.95% 15.06% 0.00% -
Total Cost 322,141 379,565 324,161 331,364 485,221 184,100 159,400 12.42%
-
Net Worth 628,492 739,200 694,722 738,800 844,543 685,261 -366,287 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 628,492 739,200 694,722 738,800 844,543 685,261 -366,287 -
NOSH 1,122,308 1,120,000 1,138,888 1,119,393 1,126,057 1,123,380 339,154 22.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -9.40% 0.38% 0.32% 5.28% 2.36% 17.81% 14.61% -
ROE -4.40% 0.20% 0.15% 2.50% 1.39% 5.82% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 26.24 34.02 28.55 31.25 44.13 19.94 55.04 -11.60%
EPS -2.47 0.13 0.09 1.65 1.04 3.55 3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.66 0.61 0.66 0.75 0.61 -1.08 -
Adjusted Per Share Value based on latest NOSH - 1,119,393
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 121.81 157.62 134.52 144.72 205.57 92.65 77.22 7.88%
EPS -11.45 0.60 0.42 7.64 4.84 16.50 11.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5999 3.0578 2.8738 3.0562 3.4936 2.8347 -1.5152 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.17 0.20 0.35 0.50 0.38 1.07 0.26 -
P/RPS 0.65 0.59 1.23 1.60 0.86 5.37 0.47 5.54%
P/EPS -6.89 153.85 388.89 30.30 36.54 30.14 3.23 -
EY -14.50 0.65 0.26 3.30 2.74 3.32 30.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.57 0.76 0.51 1.75 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 25/11/11 30/11/10 13/11/09 11/11/08 21/11/07 17/11/06 -
Price 0.17 0.25 0.34 0.51 0.31 0.79 0.42 -
P/RPS 0.65 0.73 1.19 1.63 0.70 3.96 0.76 -2.56%
P/EPS -6.89 192.31 377.78 30.91 29.81 22.25 5.22 -
EY -14.50 0.52 0.26 3.24 3.36 4.49 19.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.56 0.77 0.41 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment