[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 50.04%
YoY- -121.9%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 716,098 373,592 1,280,293 962,545 612,711 310,950 1,455,060 -37.74%
PBT 2,362 -2,482 -20,862 -18,441 -36,911 -23,632 1,027 74.50%
Tax 0 0 227 0 0 0 -482 -
NP 2,362 -2,482 -20,635 -18,441 -36,911 -23,632 545 166.53%
-
NP to SH 2,362 -2,482 -20,635 -18,441 -36,911 -23,632 545 166.53%
-
Tax Rate 0.00% - - - - - 46.93% -
Total Cost 713,736 376,074 1,300,928 980,986 649,622 334,582 1,454,515 -37.86%
-
Net Worth 708,600 710,754 728,953 742,137 740,463 772,800 741,199 -2.96%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - 217 -
Div Payout % - - - - - - 40.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 708,600 710,754 728,953 742,137 740,463 772,800 741,199 -2.96%
NOSH 1,124,761 1,128,181 1,121,467 1,124,451 1,121,914 1,120,000 1,089,999 2.12%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.33% -0.66% -1.61% -1.92% -6.02% -7.60% 0.04% -
ROE 0.33% -0.35% -2.83% -2.48% -4.98% -3.06% 0.07% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 63.67 33.11 114.16 85.60 54.61 27.76 133.49 -39.03%
EPS 0.21 -0.22 -1.84 -1.64 -3.29 -2.11 0.05 161.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.63 0.63 0.65 0.66 0.66 0.69 0.68 -4.97%
Adjusted Per Share Value based on latest NOSH - 1,119,393
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 296.23 154.54 529.62 398.17 253.46 128.63 601.91 -37.74%
EPS 0.98 -1.03 -8.54 -7.63 -15.27 -9.78 0.23 163.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 2.9313 2.9402 3.0154 3.07 3.0631 3.1968 3.0661 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.33 0.47 0.50 0.50 0.50 0.19 0.22 -
P/RPS 0.52 1.42 0.44 0.58 0.92 0.68 0.16 119.88%
P/EPS 157.14 -213.64 -27.17 -30.49 -15.20 -9.00 440.00 -49.75%
EY 0.64 -0.47 -3.68 -3.28 -6.58 -11.11 0.23 98.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
P/NAPS 0.52 0.75 0.77 0.76 0.76 0.28 0.32 38.34%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 17/05/10 25/02/10 13/11/09 17/08/09 28/05/09 25/02/09 -
Price 0.35 0.40 0.49 0.51 0.55 0.46 0.22 -
P/RPS 0.55 1.21 0.43 0.60 1.01 1.66 0.16 128.28%
P/EPS 166.67 -181.82 -26.63 -31.10 -16.72 -21.80 440.00 -47.74%
EY 0.60 -0.55 -3.76 -3.22 -5.98 -4.59 0.23 89.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
P/NAPS 0.56 0.63 0.75 0.77 0.83 0.67 0.32 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment