[CIHLDG] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 39.67%
YoY- 45.26%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 10,019 10,046 140,417 95,914 69,783 66,552 53,978 -24.45%
PBT -688 455 13,154 10,412 3,234 8,034 4,974 -
Tax 428 8,676 -1,724 -3,133 1,702 -4,990 1,446 -18.34%
NP -260 9,131 11,430 7,279 4,936 3,044 6,420 -
-
NP to SH -260 9,138 11,452 7,298 5,024 3,061 6,426 -
-
Tax Rate - -1,906.81% 13.11% 30.09% -52.63% 62.11% -29.07% -
Total Cost 10,279 915 128,987 88,635 64,847 63,508 47,558 -22.51%
-
Net Worth 116,622 188,880 161,820 122,803 104,923 90,698 81,607 6.12%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 9,941 9,936 6,532 5,181 - - -
Div Payout % - 108.79% 86.77% 89.51% 103.13% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 116,622 188,880 161,820 122,803 104,923 90,698 81,607 6.12%
NOSH 142,222 142,015 141,947 130,641 129,534 129,568 129,536 1.56%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.60% 90.89% 8.14% 7.59% 7.07% 4.57% 11.89% -
ROE -0.22% 4.84% 7.08% 5.94% 4.79% 3.37% 7.87% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.04 7.07 98.92 73.42 53.87 51.36 41.67 -25.62%
EPS -0.18 6.44 8.06 5.59 3.88 2.37 4.96 -
DPS 0.00 7.00 7.00 5.00 4.00 0.00 0.00 -
NAPS 0.82 1.33 1.14 0.94 0.81 0.70 0.63 4.48%
Adjusted Per Share Value based on latest NOSH - 130,641
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.18 6.20 86.67 59.20 43.07 41.08 33.32 -24.46%
EPS -0.16 5.64 7.07 4.50 3.10 1.89 3.97 -
DPS 0.00 6.14 6.13 4.03 3.20 0.00 0.00 -
NAPS 0.7199 1.1659 0.9988 0.758 0.6476 0.5598 0.5037 6.12%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.20 3.29 2.72 1.06 1.07 0.88 0.94 -
P/RPS 17.03 46.51 2.75 1.44 1.99 1.71 2.26 39.97%
P/EPS -656.41 51.13 33.71 18.98 27.59 37.25 18.95 -
EY -0.15 1.96 2.97 5.27 3.62 2.68 5.28 -
DY 0.00 2.13 2.57 4.72 3.74 0.00 0.00 -
P/NAPS 1.46 2.47 2.39 1.13 1.32 1.26 1.49 -0.33%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 25/08/10 26/08/09 12/09/08 21/08/07 22/08/06 -
Price 1.08 4.34 2.91 1.18 0.96 0.85 0.79 -
P/RPS 15.33 61.35 2.94 1.61 1.78 1.65 1.90 41.57%
P/EPS -590.77 67.45 36.07 21.12 24.75 35.98 15.92 -
EY -0.17 1.48 2.77 4.73 4.04 2.78 6.28 -
DY 0.00 1.61 2.41 4.24 4.17 0.00 0.00 -
P/NAPS 1.32 3.26 2.55 1.26 1.19 1.21 1.25 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment