[CIHLDG] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 30.49%
YoY- 64.62%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 10,396 10,819 137,704 90,642 79,311 67,592 50,904 -23.24%
PBT 1,410 2,367 13,692 6,661 4,148 1,910 -4,715 -
Tax -238 5,718 -2,767 -1,459 -981 -338 -149 8.11%
NP 1,172 8,085 10,925 5,202 3,167 1,572 -4,864 -
-
NP to SH 1,172 8,102 10,950 5,225 3,174 1,573 -4,905 -
-
Tax Rate 16.88% -241.57% 20.21% 21.90% 23.65% 17.70% - -
Total Cost 9,224 2,734 126,779 85,440 76,144 66,020 55,768 -25.89%
-
Net Worth 187,440 180,282 150,450 111,501 101,081 87,099 75,261 16.40%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 187,440 180,282 150,450 111,501 101,081 87,099 75,261 16.40%
NOSH 142,000 141,955 141,934 129,652 129,591 129,999 129,761 1.51%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.27% 74.73% 7.93% 5.74% 3.99% 2.33% -9.56% -
ROE 0.63% 4.49% 7.28% 4.69% 3.14% 1.81% -6.52% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.32 7.62 97.02 69.91 61.20 51.99 39.23 -24.38%
EPS 0.83 5.71 7.71 4.03 2.45 1.21 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.27 1.06 0.86 0.78 0.67 0.58 14.67%
Adjusted Per Share Value based on latest NOSH - 129,652
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.42 6.68 85.00 55.95 48.96 41.72 31.42 -23.23%
EPS 0.72 5.00 6.76 3.23 1.96 0.97 -3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.157 1.1128 0.9287 0.6882 0.6239 0.5376 0.4646 16.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.24 3.10 2.03 1.00 1.00 0.80 0.85 -
P/RPS 16.94 40.67 2.09 1.43 1.63 1.54 2.17 40.80%
P/EPS 150.24 54.32 26.31 24.81 40.83 66.12 -22.49 -
EY 0.67 1.84 3.80 4.03 2.45 1.51 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 2.44 1.92 1.16 1.28 1.19 1.47 -7.17%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/04/12 20/04/11 21/04/10 23/04/09 23/04/08 15/05/07 11/05/06 -
Price 1.37 3.02 2.12 1.00 1.00 0.80 0.86 -
P/RPS 18.71 39.63 2.19 1.43 1.63 1.54 2.19 42.93%
P/EPS 165.99 52.91 27.48 24.81 40.83 66.12 -22.75 -
EY 0.60 1.89 3.64 4.03 2.45 1.51 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.38 2.00 1.16 1.28 1.19 1.48 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment