[CARLSBG] YoY Quarter Result on 30-Sep-1998 [#3]

Stock
[CARLSBG] CARLSBERG BREWERY MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARLSBG's Result
CARLSBG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 215,784 208,421 199,273 0 -100.00%
PBT 53,397 50,145 41,783 0 -100.00%
Tax -13,300 -13,900 0 0 -100.00%
NP 40,097 36,245 41,783 0 -100.00%
-
NP to SH 40,097 36,245 41,783 0 -100.00%
-
Tax Rate 24.91% 27.72% 0.00% - -
Total Cost 175,687 172,176 157,490 0 -100.00%
-
Net Worth 516,205 469,195 467,969 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 10,939 - -
Div Payout % - - 26.18% - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 516,205 469,195 467,969 0 -100.00%
NOSH 151,825 151,843 151,938 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 18.58% 17.39% 20.97% 0.00% -
ROE 7.77% 7.72% 8.93% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 142.13 137.26 131.15 0.00 -100.00%
EPS 26.41 23.87 27.50 0.00 -100.00%
DPS 0.00 0.00 7.20 0.00 -
NAPS 3.40 3.09 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 70.58 68.17 65.18 0.00 -100.00%
EPS 13.11 11.85 13.67 0.00 -100.00%
DPS 0.00 0.00 3.58 0.00 -
NAPS 1.6883 1.5346 1.5306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 4.90 5.70 0.00 0.00 -
P/RPS 3.45 4.15 0.00 0.00 -100.00%
P/EPS 18.55 23.88 0.00 0.00 -100.00%
EY 5.39 4.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/01 24/11/00 26/11/99 - -
Price 5.10 5.15 0.00 0.00 -
P/RPS 3.59 3.75 0.00 0.00 -100.00%
P/EPS 19.31 21.58 0.00 0.00 -100.00%
EY 5.18 4.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment