[CCM] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -99.74%
YoY- -99.88%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 263,667 311,472 374,049 394,272 388,378 403,586 642,223 -13.78%
PBT 492 11,138 14,697 12,872 23,484 18,491 50,661 -53.79%
Tax -371 -1,430 -2,989 -8,443 -5,252 -7,008 -19,266 -48.21%
NP 121 9,708 11,708 4,429 18,232 11,483 31,395 -60.38%
-
NP to SH -2,280 9,121 8,222 17 14,608 6,463 24,925 -
-
Tax Rate 75.41% 12.84% 20.34% 65.59% 22.36% 37.90% 38.03% -
Total Cost 263,546 301,764 362,341 389,843 370,146 392,103 610,828 -13.06%
-
Net Worth 825,359 838,765 753,345 404,723 720,283 739,205 785,197 0.83%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 11,400 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 825,359 838,765 753,345 404,723 720,283 739,205 785,197 0.83%
NOSH 456,000 458,341 405,024 404,723 404,653 403,937 402,665 2.09%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.05% 3.12% 3.13% 1.12% 4.69% 2.85% 4.89% -
ROE -0.28% 1.09% 1.09% 0.00% 2.03% 0.87% 3.17% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 57.82 67.96 92.35 97.42 95.98 99.91 159.49 -15.55%
EPS -0.50 1.99 2.03 0.00 3.61 1.60 6.19 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.83 1.86 1.00 1.78 1.83 1.95 -1.23%
Adjusted Per Share Value based on latest NOSH - 404,723
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 157.23 185.74 223.05 235.11 231.60 240.67 382.97 -13.78%
EPS -1.36 5.44 4.90 0.01 8.71 3.85 14.86 -
DPS 6.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9218 5.0017 4.4923 2.4134 4.2952 4.408 4.6823 0.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.10 1.13 1.35 1.22 2.02 2.70 2.68 -
P/RPS 1.90 1.66 1.46 1.25 2.10 2.70 1.68 2.07%
P/EPS -220.00 56.78 66.50 29,044.90 55.96 168.75 43.30 -
EY -0.45 1.76 1.50 0.00 1.79 0.59 2.31 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.73 1.22 1.13 1.48 1.37 -12.61%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 29/11/13 23/11/12 22/11/11 30/11/10 24/11/09 27/11/08 -
Price 1.09 1.06 1.21 1.77 1.98 2.34 2.20 -
P/RPS 1.89 1.56 1.31 1.82 2.06 2.34 1.38 5.37%
P/EPS -218.00 53.27 59.61 42,138.90 54.85 146.25 35.54 -
EY -0.46 1.88 1.68 0.00 1.82 0.68 2.81 -
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.65 1.77 1.11 1.28 1.13 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment