[CCM] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 466.59%
YoY- -74.07%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 374,049 394,272 388,378 403,586 642,223 360,855 302,399 3.60%
PBT 14,697 12,872 23,484 18,491 50,661 28,180 38,539 -14.83%
Tax -2,989 -8,443 -5,252 -7,008 -19,266 -8,812 -6,240 -11.53%
NP 11,708 4,429 18,232 11,483 31,395 19,368 32,299 -15.54%
-
NP to SH 8,222 17 14,608 6,463 24,925 13,476 27,375 -18.15%
-
Tax Rate 20.34% 65.59% 22.36% 37.90% 38.03% 31.27% 16.19% -
Total Cost 362,341 389,843 370,146 392,103 610,828 341,487 270,100 5.01%
-
Net Worth 753,345 404,723 720,283 739,205 785,197 723,198 719,989 0.75%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 753,345 404,723 720,283 739,205 785,197 723,198 719,989 0.75%
NOSH 405,024 404,723 404,653 403,937 402,665 395,190 385,021 0.84%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.13% 1.12% 4.69% 2.85% 4.89% 5.37% 10.68% -
ROE 1.09% 0.00% 2.03% 0.87% 3.17% 1.86% 3.80% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 92.35 97.42 95.98 99.91 159.49 91.31 78.54 2.73%
EPS 2.03 0.00 3.61 1.60 6.19 3.41 7.11 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.00 1.78 1.83 1.95 1.83 1.87 -0.08%
Adjusted Per Share Value based on latest NOSH - 403,937
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 223.05 235.11 231.60 240.67 382.97 215.18 180.33 3.60%
EPS 4.90 0.01 8.71 3.85 14.86 8.04 16.32 -18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4923 2.4134 4.2952 4.408 4.6823 4.3126 4.2934 0.75%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.35 1.22 2.02 2.70 2.68 2.97 3.28 -
P/RPS 1.46 1.25 2.10 2.70 1.68 3.25 4.18 -16.06%
P/EPS 66.50 29,044.90 55.96 168.75 43.30 87.10 46.13 6.27%
EY 1.50 0.00 1.79 0.59 2.31 1.15 2.17 -5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.22 1.13 1.48 1.37 1.62 1.75 -13.54%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 23/11/12 22/11/11 30/11/10 24/11/09 27/11/08 28/11/07 27/11/06 -
Price 1.21 1.77 1.98 2.34 2.20 2.84 3.34 -
P/RPS 1.31 1.82 2.06 2.34 1.38 3.11 4.25 -17.79%
P/EPS 59.61 42,138.90 54.85 146.25 35.54 83.28 46.98 4.04%
EY 1.68 0.00 1.82 0.68 2.81 1.20 2.13 -3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.77 1.11 1.28 1.13 1.55 1.79 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment