[CCM] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -99.74%
YoY- -99.88%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 403,095 357,878 402,804 394,272 415,423 397,688 459,000 -8.30%
PBT 10,722 15,957 9,888 12,872 20,346 14,570 18,952 -31.61%
Tax -2,636 -5,645 3,809 -8,443 -8,426 -5,376 -11,637 -62.87%
NP 8,086 10,312 13,697 4,429 11,920 9,194 7,315 6.91%
-
NP to SH 3,060 6,725 9,459 17 6,597 6,200 -2,078 -
-
Tax Rate 24.58% 35.38% -38.52% 65.59% 41.41% 36.90% 61.40% -
Total Cost 395,009 347,566 389,107 389,843 403,503 388,494 451,685 -8.55%
-
Net Worth 752,921 757,575 404,999 404,723 777,069 765,882 742,428 0.94%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 11,582 - - - 10,692 -
Div Payout % - - 122.45% - - - 0.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 752,921 757,575 404,999 404,723 777,069 765,882 742,428 0.94%
NOSH 402,631 405,120 404,999 404,723 404,723 405,228 403,493 -0.14%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.01% 2.88% 3.40% 1.12% 2.87% 2.31% 1.59% -
ROE 0.41% 0.89% 2.34% 0.00% 0.85% 0.81% -0.28% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 100.12 88.34 99.46 97.42 102.64 98.14 113.76 -8.16%
EPS 0.76 1.66 2.34 0.00 1.63 1.53 -0.51 -
DPS 0.00 0.00 2.86 0.00 0.00 0.00 2.65 -
NAPS 1.87 1.87 1.00 1.00 1.92 1.89 1.84 1.08%
Adjusted Per Share Value based on latest NOSH - 404,723
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 240.37 213.41 240.20 235.11 247.72 237.15 273.71 -8.30%
EPS 1.82 4.01 5.64 0.01 3.93 3.70 -1.24 -
DPS 0.00 0.00 6.91 0.00 0.00 0.00 6.38 -
NAPS 4.4898 4.5176 2.4151 2.4134 4.6338 4.5671 4.4272 0.94%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.48 1.50 1.53 1.22 1.68 1.76 1.81 -
P/RPS 1.48 1.70 1.54 1.25 1.64 1.79 1.59 -4.67%
P/EPS 194.74 90.36 65.51 29,044.90 103.07 115.03 -351.46 -
EY 0.51 1.11 1.53 0.00 0.97 0.87 -0.28 -
DY 0.00 0.00 1.87 0.00 0.00 0.00 1.46 -
P/NAPS 0.79 0.80 1.53 1.22 0.88 0.93 0.98 -13.39%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 21/05/12 29/02/12 22/11/11 19/08/11 27/05/11 25/02/11 -
Price 1.43 1.42 1.56 1.77 1.44 1.70 1.78 -
P/RPS 1.43 1.61 1.57 1.82 1.40 1.73 1.56 -5.64%
P/EPS 188.16 85.54 66.79 42,138.90 88.34 111.11 -345.63 -
EY 0.53 1.17 1.50 0.00 1.13 0.90 -0.29 -
DY 0.00 0.00 1.83 0.00 0.00 0.00 1.49 -
P/NAPS 0.76 0.76 1.56 1.77 0.75 0.90 0.97 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment