[FACBIND] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -42.43%
YoY- 132.62%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 128,410 99,234 117,700 67,532 53,219 53,561 48,894 17.45%
PBT 6,176 -461 3,656 4,920 1,966 7,028 497 52.16%
Tax -819 1,188 -3,060 -2,531 -939 -3,430 499 -
NP 5,357 727 596 2,389 1,027 3,598 996 32.34%
-
NP to SH 4,583 644 596 2,389 1,027 3,598 996 28.95%
-
Tax Rate 13.26% - 83.70% 51.44% 47.76% 48.80% -100.40% -
Total Cost 123,053 98,507 117,104 65,143 52,192 49,963 47,898 17.02%
-
Net Worth 167,754 168,648 168,192 195,990 170,000 173,079 170,256 -0.24%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - 1,705 1,702 -
Div Payout % - - - - - 47.39% 170.94% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 167,754 168,648 168,192 195,990 170,000 173,079 170,256 -0.24%
NOSH 83,877 84,324 84,096 84,844 85,000 85,260 85,128 -0.24%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 4.17% 0.73% 0.51% 3.54% 1.93% 6.72% 2.04% -
ROE 2.73% 0.38% 0.35% 1.22% 0.60% 2.08% 0.59% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 153.09 117.68 139.96 79.60 62.61 62.82 57.44 17.73%
EPS 5.46 0.77 0.71 2.83 1.21 4.22 1.17 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 2.00 2.00 2.00 2.31 2.00 2.03 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 84,844
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 152.81 118.09 140.07 80.37 63.33 63.74 58.19 17.44%
EPS 5.45 0.77 0.71 2.84 1.22 4.28 1.19 28.85%
DPS 0.00 0.00 0.00 0.00 0.00 2.03 2.03 -
NAPS 1.9964 2.007 2.0016 2.3324 2.0231 2.0597 2.0261 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.95 0.51 0.77 0.90 0.75 0.81 0.85 -
P/RPS 0.62 0.43 0.55 1.13 1.20 1.29 1.48 -13.49%
P/EPS 17.39 66.78 108.65 31.96 62.07 19.19 72.65 -21.19%
EY 5.75 1.50 0.92 3.13 1.61 5.21 1.38 26.83%
DY 0.00 0.00 0.00 0.00 0.00 2.47 2.35 -
P/NAPS 0.48 0.26 0.39 0.39 0.38 0.40 0.43 1.84%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 23/08/06 25/08/05 25/08/04 28/08/03 29/08/02 28/08/01 -
Price 1.14 0.50 0.75 0.87 0.85 0.79 0.91 -
P/RPS 0.74 0.42 0.54 1.09 1.36 1.26 1.58 -11.87%
P/EPS 20.86 65.47 105.83 30.90 70.35 18.72 77.78 -19.68%
EY 4.79 1.53 0.94 3.24 1.42 5.34 1.29 24.42%
DY 0.00 0.00 0.00 0.00 0.00 2.53 2.20 -
P/NAPS 0.57 0.25 0.38 0.38 0.43 0.39 0.46 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment