[FIMACOR] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -38.18%
YoY- -52.06%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 75,901 67,297 69,397 82,550 45,756 45,233 31,988 15.47%
PBT 19,803 23,690 20,139 20,527 15,542 10,647 7,199 18.35%
Tax -10,572 -5,877 -3,675 -8,933 9,746 -1,879 -2,167 30.20%
NP 9,231 17,813 16,464 11,594 25,288 8,768 5,032 10.63%
-
NP to SH 8,742 16,752 16,627 12,470 26,010 8,380 5,032 9.63%
-
Tax Rate 53.39% 24.81% 18.25% 43.52% -62.71% 17.65% 30.10% -
Total Cost 66,670 49,484 52,933 70,956 20,468 36,465 26,956 16.27%
-
Net Worth 466,884 435,294 380,666 315,370 245,636 208,482 200,468 15.11%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 18,916 16,092 16,095 9,654 8,080 7,329 6,492 19.49%
Div Payout % 216.39% 96.06% 96.81% 77.42% 31.07% 87.46% 129.03% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 466,884 435,294 380,666 315,370 245,636 208,482 200,468 15.11%
NOSH 80,497 80,461 80,479 80,451 80,801 81,438 81,161 -0.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 12.16% 26.47% 23.72% 14.04% 55.27% 19.38% 15.73% -
ROE 1.87% 3.85% 4.37% 3.95% 10.59% 4.02% 2.51% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 94.29 83.64 86.23 102.61 56.63 55.54 39.41 15.63%
EPS 10.86 20.82 20.66 15.50 32.19 10.29 6.20 9.78%
DPS 23.50 20.00 20.00 12.00 10.00 9.00 8.00 19.65%
NAPS 5.80 5.41 4.73 3.92 3.04 2.56 2.47 15.27%
Adjusted Per Share Value based on latest NOSH - 80,451
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.95 27.44 28.30 33.66 18.66 18.44 13.04 15.47%
EPS 3.56 6.83 6.78 5.08 10.61 3.42 2.05 9.62%
DPS 7.71 6.56 6.56 3.94 3.29 2.99 2.65 19.46%
NAPS 1.9036 1.7748 1.5521 1.2859 1.0015 0.85 0.8174 15.11%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 5.80 6.11 5.90 4.50 2.40 2.26 2.30 -
P/RPS 6.15 7.31 6.84 4.39 4.24 4.07 5.84 0.86%
P/EPS 53.41 29.35 28.56 29.03 7.46 21.96 37.10 6.25%
EY 1.87 3.41 3.50 3.44 13.41 4.55 2.70 -5.93%
DY 4.05 3.27 3.39 2.67 4.17 3.98 3.48 2.55%
P/NAPS 1.00 1.13 1.25 1.15 0.79 0.88 0.93 1.21%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 16/05/12 24/05/11 24/05/10 25/05/09 26/05/08 24/05/07 -
Price 6.06 5.95 6.40 4.50 2.22 2.25 2.10 -
P/RPS 6.43 7.11 7.42 4.39 3.92 4.05 5.33 3.17%
P/EPS 55.80 28.58 30.98 29.03 6.90 21.87 33.87 8.66%
EY 1.79 3.50 3.23 3.44 14.50 4.57 2.95 -7.98%
DY 3.88 3.36 3.13 2.67 4.50 4.00 3.81 0.30%
P/NAPS 1.04 1.10 1.35 1.15 0.73 0.88 0.85 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment