[L&G] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 5.31%
YoY- 93.81%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 216,293 130,799 44,202 30,215 37,611 46,734 94,695 14.74%
PBT 72,761 43,499 13,877 30,950 17,713 2,308 8,597 42.70%
Tax -15,584 -10,379 -3,665 -1,268 -2,398 285 -1,525 47.25%
NP 57,177 33,120 10,212 29,682 15,315 2,593 7,072 41.62%
-
NP to SH 43,969 30,369 10,212 29,682 15,315 2,593 6,968 35.89%
-
Tax Rate 21.42% 23.86% 26.41% 4.10% 13.54% -12.35% 17.74% -
Total Cost 159,116 97,679 33,990 533 22,296 44,141 87,623 10.44%
-
Net Worth 326,697 282,106 255,890 231,221 200,448 206,890 194,856 8.98%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 326,697 282,106 255,890 231,221 200,448 206,890 194,856 8.98%
NOSH 597,689 597,682 596,481 597,009 599,787 595,882 596,804 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 26.43% 25.32% 23.10% 98.24% 40.72% 5.55% 7.47% -
ROE 13.46% 10.77% 3.99% 12.84% 7.64% 1.25% 3.58% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 36.19 21.88 7.41 5.06 6.27 7.84 15.87 14.71%
EPS 7.36 5.08 1.71 4.97 2.55 0.44 1.17 35.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5466 0.472 0.429 0.3873 0.3342 0.3472 0.3265 8.95%
Adjusted Per Share Value based on latest NOSH - 597,009
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.27 4.40 1.49 1.02 1.27 1.57 3.19 14.70%
EPS 1.48 1.02 0.34 1.00 0.52 0.09 0.23 36.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.0949 0.0861 0.0778 0.0674 0.0696 0.0655 8.99%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.415 0.34 0.46 0.48 0.17 0.36 0.46 -
P/RPS 1.15 1.55 6.21 9.48 2.71 4.59 2.90 -14.27%
P/EPS 5.64 6.69 26.87 9.65 6.66 82.73 39.40 -27.65%
EY 17.73 14.94 3.72 10.36 15.02 1.21 2.54 38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 1.07 1.24 0.51 1.04 1.41 -9.77%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 30/05/12 27/05/11 25/05/10 28/05/09 29/05/08 30/05/07 -
Price 0.465 0.31 0.44 0.38 0.28 0.34 0.40 -
P/RPS 1.28 1.42 5.94 7.51 4.47 4.34 2.52 -10.66%
P/EPS 6.32 6.10 25.70 7.64 10.97 78.13 34.26 -24.53%
EY 15.82 16.39 3.89 13.08 9.12 1.28 2.92 32.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.66 1.03 0.98 0.84 0.98 1.23 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment