[GKENT] YoY Quarter Result on 31-Jan-2016 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- 62.86%
YoY- 137.15%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 114,503 172,912 189,141 265,584 117,225 266,809 122,566 -1.12%
PBT 36,152 65,574 57,879 27,789 12,662 24,390 14,593 16.31%
Tax -17,903 -13,690 -15,862 -8,129 -4,372 -5,907 -4,137 27.64%
NP 18,249 51,884 42,017 19,660 8,290 18,483 10,456 9.72%
-
NP to SH 18,249 51,884 42,017 19,660 8,290 18,483 10,456 9.72%
-
Tax Rate 49.52% 20.88% 27.41% 29.25% 34.53% 24.22% 28.35% -
Total Cost 96,254 121,028 147,124 245,924 108,935 248,326 112,110 -2.50%
-
Net Worth 500,044 475,793 266,689 258,194 282,532 225,530 231,596 13.68%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 19,450 28,163 18,775 10,539 6,206 9,021 10,072 11.58%
Div Payout % 106.58% 54.28% 44.69% 53.61% 74.86% 48.81% 96.33% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 500,044 475,793 266,689 258,194 282,532 225,530 231,596 13.68%
NOSH 563,269 563,269 375,513 301,136 295,535 225,530 223,829 16.61%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 15.94% 30.01% 22.21% 7.40% 7.07% 6.93% 8.53% -
ROE 3.65% 10.90% 15.76% 7.61% 2.93% 8.20% 4.51% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 20.60 30.70 50.37 88.19 39.67 118.30 54.76 -15.02%
EPS 3.30 9.20 7.50 5.20 2.80 6.20 4.60 -5.38%
DPS 3.50 5.00 5.00 3.50 2.10 4.00 4.50 -4.10%
NAPS 0.8998 0.8447 0.7102 0.8574 0.956 1.00 1.0347 -2.30%
Adjusted Per Share Value based on latest NOSH - 301,136
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 20.33 30.70 33.58 47.15 20.81 47.37 21.76 -1.12%
EPS 3.24 9.20 7.46 3.49 1.47 3.28 1.86 9.68%
DPS 3.45 5.00 3.33 1.87 1.10 1.60 1.79 11.55%
NAPS 0.8878 0.8447 0.4735 0.4584 0.5016 0.4004 0.4112 13.68%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.08 3.82 3.03 1.59 1.22 1.16 0.92 -
P/RPS 5.24 12.44 6.02 1.80 3.08 0.98 1.68 20.86%
P/EPS 32.89 41.47 27.08 24.35 43.49 14.15 19.69 8.92%
EY 3.04 2.41 3.69 4.11 2.30 7.06 5.08 -8.19%
DY 3.24 1.31 1.65 2.20 1.72 3.45 4.89 -6.62%
P/NAPS 1.20 4.52 4.27 1.85 1.28 1.16 0.89 5.10%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 25/03/19 19/03/18 20/03/17 29/03/16 26/03/15 27/03/14 28/03/13 -
Price 1.09 4.33 3.23 1.80 1.27 1.21 0.845 -
P/RPS 5.29 14.11 6.41 2.04 3.20 1.02 1.54 22.82%
P/EPS 33.19 47.01 28.87 27.57 45.28 14.76 18.09 10.63%
EY 3.01 2.13 3.46 3.63 2.21 6.77 5.53 -9.63%
DY 3.21 1.15 1.55 1.94 1.65 3.31 5.33 -8.10%
P/NAPS 1.21 5.13 4.55 2.10 1.33 1.21 0.82 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment