[LIENHOE] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 458.41%
YoY- 212.14%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 35,725 27,705 29,922 30,205 24,665 20,703 16,670 13.53%
PBT -5,173 -2,754 -483 3,760 -1,894 -2,038 -511 47.05%
Tax -853 -406 -906 -925 -634 -354 -62 54.76%
NP -6,026 -3,160 -1,389 2,835 -2,528 -2,392 -573 47.99%
-
NP to SH -6,026 -3,160 -1,389 2,835 -2,528 -2,392 -573 47.99%
-
Tax Rate - - - 24.60% - - - -
Total Cost 41,751 30,865 31,311 27,370 27,193 23,095 17,243 15.87%
-
Net Worth 243,094 261,043 260,860 170,783 174,227 185,647 168,318 6.31%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 243,094 261,043 260,860 170,783 174,227 185,647 168,318 6.31%
NOSH 342,386 343,478 338,780 341,566 341,621 357,014 358,125 -0.74%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -16.87% -11.41% -4.64% 9.39% -10.25% -11.55% -3.44% -
ROE -2.48% -1.21% -0.53% 1.66% -1.45% -1.29% -0.34% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.43 8.07 8.83 8.84 7.22 5.80 4.65 14.40%
EPS -1.76 -0.92 -0.41 0.83 -0.74 -0.67 -0.16 49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.76 0.77 0.50 0.51 0.52 0.47 7.11%
Adjusted Per Share Value based on latest NOSH - 341,566
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.70 8.30 8.96 9.05 7.39 6.20 4.99 13.55%
EPS -1.81 -0.95 -0.42 0.85 -0.76 -0.72 -0.17 48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7282 0.782 0.7814 0.5116 0.5219 0.5561 0.5042 6.31%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.26 0.375 0.315 0.30 0.25 0.29 0.23 -
P/RPS 2.49 4.65 3.57 3.39 3.46 5.00 4.94 -10.78%
P/EPS -14.77 -40.76 -76.83 36.14 -33.78 -43.28 -143.75 -31.55%
EY -6.77 -2.45 -1.30 2.77 -2.96 -2.31 -0.70 45.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.41 0.60 0.49 0.56 0.49 -4.57%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 21/11/14 22/11/13 22/11/12 23/11/11 25/11/10 24/11/09 -
Price 0.255 0.325 0.325 0.29 0.33 0.31 0.21 -
P/RPS 2.44 4.03 3.68 3.28 4.57 5.35 4.51 -9.72%
P/EPS -14.49 -35.33 -79.27 34.94 -44.59 -46.27 -131.25 -30.72%
EY -6.90 -2.83 -1.26 2.86 -2.24 -2.16 -0.76 44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.42 0.58 0.65 0.60 0.45 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment