[LIENHOE] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 411.74%
YoY- -95.45%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 39,225 50,710 26,924 43,818 34,066 29,159 17,955 13.89%
PBT -9,421 -3,334 -2,612 4,830 95,222 -2,358 1,091 -
Tax 790 444 315 -500 -121 -736 -746 -
NP -8,631 -2,890 -2,297 4,330 95,101 -3,094 345 -
-
NP to SH -8,631 -2,890 -2,297 4,330 95,101 -3,094 345 -
-
Tax Rate - - - 10.35% 0.13% - 68.38% -
Total Cost 47,856 53,600 29,221 39,488 -61,035 32,253 17,610 18.11%
-
Net Worth 521,277 240,833 257,126 268,047 264,076 171,216 179,399 19.43%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 521,277 240,833 257,126 268,047 264,076 171,216 179,399 19.43%
NOSH 361,742 344,047 342,835 343,650 342,957 342,432 344,999 0.79%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -22.00% -5.70% -8.53% 9.88% 279.17% -10.61% 1.92% -
ROE -1.66% -1.20% -0.89% 1.62% 36.01% -1.81% 0.19% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 11.44 14.74 7.85 12.75 9.93 8.52 5.20 14.02%
EPS -2.52 -0.84 -0.67 1.26 27.73 -0.90 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 0.70 0.75 0.78 0.77 0.50 0.52 19.55%
Adjusted Per Share Value based on latest NOSH - 343,650
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 10.85 14.03 7.45 12.12 9.42 8.07 4.97 13.88%
EPS -2.39 -0.80 -0.64 1.20 26.31 -0.86 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4421 0.6663 0.7113 0.7415 0.7306 0.4737 0.4963 19.43%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.25 0.245 0.32 0.31 0.32 0.30 0.31 -
P/RPS 2.19 1.66 4.07 2.43 3.22 3.52 5.96 -15.35%
P/EPS -9.93 -29.17 -47.76 24.60 1.15 -33.20 310.00 -
EY -10.07 -3.43 -2.09 4.06 86.66 -3.01 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.35 0.43 0.40 0.42 0.60 0.60 -19.75%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 26/02/16 24/02/15 24/02/14 21/02/13 27/02/12 25/02/11 -
Price 0.24 0.275 0.325 0.32 0.315 0.31 0.30 -
P/RPS 2.10 1.87 4.14 2.51 3.17 3.64 5.76 -15.46%
P/EPS -9.54 -32.74 -48.51 25.40 1.14 -34.31 300.00 -
EY -10.49 -3.05 -2.06 3.94 88.03 -2.91 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.39 0.43 0.41 0.41 0.62 0.58 -19.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment