[MFLOUR] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 3668.62%
YoY- 499.11%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 799,453 620,519 665,860 701,209 642,746 630,973 614,400 4.48%
PBT 52,928 17,630 22,685 29,436 -3,710 26,502 15,307 22.95%
Tax -5,549 -7,865 -9,398 -5,783 882 -3,061 -1,441 25.18%
NP 47,379 9,765 13,287 23,653 -2,828 23,441 13,866 22.71%
-
NP to SH 46,209 3,914 9,408 20,698 -5,186 23,514 13,828 22.26%
-
Tax Rate 10.48% 44.61% 41.43% 19.65% - 11.55% 9.41% -
Total Cost 752,074 610,754 652,573 677,556 645,574 607,532 600,534 3.81%
-
Net Worth 1,346,336 1,233,618 1,059,035 1,093,134 797,913 841,936 798,828 9.08%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,346,336 1,233,618 1,059,035 1,093,134 797,913 841,936 798,828 9.08%
NOSH 1,020,089 1,019,653 1,008,988 1,003,453 550,285 550,285 550,916 10.80%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.93% 1.57% 2.00% 3.37% -0.44% 3.72% 2.26% -
ROE 3.43% 0.32% 0.89% 1.89% -0.65% 2.79% 1.73% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 78.38 60.86 66.02 69.92 116.80 114.66 111.52 -5.70%
EPS 4.53 0.38 0.93 2.06 -0.94 4.27 2.51 10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.21 1.05 1.09 1.45 1.53 1.45 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,003,453
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 64.52 50.08 53.74 56.59 51.87 50.92 49.58 4.48%
EPS 3.73 0.32 0.76 1.67 -0.42 1.90 1.12 22.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0865 0.9955 0.8546 0.8822 0.6439 0.6794 0.6447 9.08%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.565 0.76 0.575 0.585 1.06 2.06 1.49 -
P/RPS 0.72 1.25 0.87 0.84 0.91 1.80 1.34 -9.83%
P/EPS 12.47 197.96 61.64 28.34 -112.48 48.21 59.36 -22.88%
EY 8.02 0.51 1.62 3.53 -0.89 2.07 1.68 29.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.55 0.54 0.73 1.35 1.03 -13.54%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 17/11/21 20/11/20 13/11/19 08/11/18 09/11/17 17/11/16 -
Price 0.61 0.725 0.605 0.72 1.11 1.89 1.53 -
P/RPS 0.78 1.19 0.92 1.03 0.95 1.65 1.37 -8.95%
P/EPS 13.46 188.85 64.86 34.89 -117.78 44.23 60.96 -22.24%
EY 7.43 0.53 1.54 2.87 -0.85 2.26 1.64 28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.58 0.66 0.77 1.24 1.06 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment