[PANAMY] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 9.62%
YoY- 40.23%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 162,091 183,713 168,856 185,261 190,318 -3.93%
PBT 19,293 13,665 -18,788 14,450 14,493 7.40%
Tax -1,841 7,447 20,380 888 -3,555 -15.15%
NP 17,452 21,112 1,592 15,338 10,938 12.38%
-
NP to SH 17,452 21,112 1,592 15,338 10,938 12.38%
-
Tax Rate 9.54% -54.50% - -6.15% 24.53% -
Total Cost 144,639 162,601 167,264 169,923 179,380 -5.23%
-
Net Worth 622,634 587,927 525,538 502,809 458,817 7.92%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 9,111 24,294 12,521 12,507 12,506 -7.60%
Div Payout % 52.21% 115.07% 786.52% 81.55% 114.34% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 622,634 587,927 525,538 502,809 458,817 7.92%
NOSH 60,744 60,736 35,775 35,736 35,733 14.17%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.77% 11.49% 0.94% 8.28% 5.75% -
ROE 2.80% 3.59% 0.30% 3.05% 2.38% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 266.84 302.48 471.99 518.41 532.61 -15.85%
EPS 28.73 34.76 4.45 42.92 30.61 -1.57%
DPS 15.00 40.00 35.00 35.00 35.00 -19.07%
NAPS 10.25 9.68 14.69 14.07 12.84 -5.47%
Adjusted Per Share Value based on latest NOSH - 35,736
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 266.84 302.43 277.97 304.98 313.30 -3.93%
EPS 28.73 34.75 2.62 25.25 18.01 12.37%
DPS 15.00 39.99 20.61 20.59 20.59 -7.60%
NAPS 10.2498 9.6785 8.6514 8.2773 7.5531 7.92%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 10.50 7.65 19.10 13.00 17.70 -
P/RPS 3.93 2.53 4.05 2.51 3.32 4.30%
P/EPS 36.55 22.01 429.21 30.29 57.82 -10.82%
EY 2.74 4.54 0.23 3.30 1.73 12.17%
DY 1.43 5.23 1.83 2.69 1.98 -7.80%
P/NAPS 1.02 0.79 1.30 0.92 1.38 -7.27%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 29/05/02 18/05/01 25/05/00 -
Price 10.10 8.25 18.10 13.10 17.80 -
P/RPS 3.79 2.73 3.83 2.53 3.34 3.20%
P/EPS 35.15 23.73 406.74 30.52 58.15 -11.81%
EY 2.84 4.21 0.25 3.28 1.72 13.34%
DY 1.49 4.85 1.93 2.67 1.97 -6.73%
P/NAPS 0.99 0.85 1.23 0.93 1.39 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment