[MELEWAR] YoY Quarter Result on 31-Jan-2000 [#4]

Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -17.24%
YoY--%
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 90,073 83,115 77,949 79,823 0 -100.00%
PBT 20,622 8,379 6,261 19,690 0 -100.00%
Tax -5,867 18,033 1,051 -3,078 0 -100.00%
NP 14,755 26,412 7,312 16,612 0 -100.00%
-
NP to SH 14,755 26,412 7,312 16,612 0 -100.00%
-
Tax Rate 28.45% -215.22% -16.79% 15.63% - -
Total Cost 75,318 56,703 70,637 63,211 0 -100.00%
-
Net Worth 647,998 623,737 569,940 437,033 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 7,905 - - - -
Div Payout % - 29.93% - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 647,998 623,737 569,940 437,033 0 -100.00%
NOSH 158,048 79,054 79,048 79,029 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 16.38% 31.78% 9.38% 20.81% 0.00% -
ROE 2.28% 4.23% 1.28% 3.80% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 56.99 105.14 98.61 101.00 0.00 -100.00%
EPS 9.33 33.41 9.25 21.02 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.10 7.89 7.21 5.53 4.93 0.19%
Adjusted Per Share Value based on latest NOSH - 79,029
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 25.02 23.09 21.65 22.17 0.00 -100.00%
EPS 4.10 7.34 2.03 4.61 0.00 -100.00%
DPS 0.00 2.20 0.00 0.00 0.00 -
NAPS 1.80 1.7326 1.5832 1.214 4.93 1.05%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.44 5.15 5.10 5.65 0.00 -
P/RPS 4.28 4.90 5.17 5.59 0.00 -100.00%
P/EPS 26.14 15.41 55.14 26.88 0.00 -100.00%
EY 3.83 6.49 1.81 3.72 0.00 -100.00%
DY 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.71 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/03 28/03/02 28/03/01 29/03/00 - -
Price 2.19 6.80 4.38 6.05 0.00 -
P/RPS 3.84 6.47 4.44 5.99 0.00 -100.00%
P/EPS 23.46 20.35 47.35 28.78 0.00 -100.00%
EY 4.26 4.91 2.11 3.47 0.00 -100.00%
DY 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.53 0.86 0.61 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment