[MELEWAR] YoY TTM Result on 31-Jan-2000 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 36.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 390,849 352,321 378,328 366,594 2.15%
PBT 77,534 42,823 67,912 72,296 2.35%
Tax -20,912 11,113 -8,411 -10,723 24.91%
NP 56,622 53,936 59,501 61,573 -2.75%
-
NP to SH 56,622 53,936 59,501 61,573 -2.75%
-
Tax Rate 26.97% -25.95% 12.39% 14.83% -
Total Cost 334,227 298,385 318,827 305,021 3.09%
-
Net Worth 647,998 553,379 569,940 437,033 14.01%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 15,807 - - -
Div Payout % - 29.31% - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 647,998 553,379 569,940 437,033 14.01%
NOSH 158,048 79,054 79,048 79,029 25.96%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 14.49% 15.31% 15.73% 16.80% -
ROE 8.74% 9.75% 10.44% 14.09% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 247.30 445.67 478.60 463.87 -18.89%
EPS 35.83 68.23 75.27 77.91 -22.79%
DPS 0.00 20.00 0.00 0.00 -
NAPS 4.10 7.00 7.21 5.53 -9.48%
Adjusted Per Share Value based on latest NOSH - 79,029
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 108.57 97.87 105.09 101.83 2.15%
EPS 15.73 14.98 16.53 17.10 -2.74%
DPS 0.00 4.39 0.00 0.00 -
NAPS 1.80 1.5372 1.5832 1.214 14.01%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 2.44 5.15 5.10 5.65 -
P/RPS 0.99 1.16 1.07 1.22 -6.72%
P/EPS 6.81 7.55 6.78 7.25 -2.06%
EY 14.68 13.25 14.76 13.79 2.10%
DY 0.00 3.88 0.00 0.00 -
P/NAPS 0.60 0.74 0.71 1.02 -16.19%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 28/03/02 28/03/01 - -
Price 2.19 6.80 4.38 0.00 -
P/RPS 0.89 1.53 0.92 0.00 -
P/EPS 6.11 9.97 5.82 0.00 -
EY 16.36 10.03 17.19 0.00 -
DY 0.00 2.94 0.00 0.00 -
P/NAPS 0.53 0.97 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment