[MELEWAR] QoQ TTM Result on 31-Jan-2000 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 36.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 380,202 386,146 383,084 366,594 286,771 184,046 84,227 -1.51%
PBT 81,341 85,997 83,210 72,296 52,606 29,270 8,839 -2.22%
Tax -12,540 -12,950 -13,093 -10,723 -7,645 -4,381 -678 -2.91%
NP 68,801 73,047 70,117 61,573 44,961 24,889 8,161 -2.13%
-
NP to SH 68,801 73,047 70,117 61,573 44,961 24,889 8,161 -2.13%
-
Tax Rate 15.42% 15.06% 15.73% 14.83% 14.53% 14.97% 7.67% -
Total Cost 311,401 313,099 312,967 305,021 241,810 159,157 76,066 -1.41%
-
Net Worth 577,862 471,005 453,794 437,033 434,801 415,037 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 577,862 471,005 453,794 437,033 434,801 415,037 0 -100.00%
NOSH 79,050 78,632 79,058 79,029 79,054 79,054 79,079 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.10% 18.92% 18.30% 16.80% 15.68% 13.52% 9.69% -
ROE 11.91% 15.51% 15.45% 14.09% 10.34% 6.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 480.96 491.08 484.56 463.87 362.75 232.81 106.51 -1.51%
EPS 87.03 92.90 88.69 77.91 56.87 31.48 10.32 -2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.31 5.99 5.74 5.53 5.50 5.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,029
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 105.61 107.26 106.41 101.83 79.66 51.12 23.40 -1.51%
EPS 19.11 20.29 19.48 17.10 12.49 6.91 2.27 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6052 1.3083 1.2605 1.214 1.2078 1.1529 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 5.45 5.95 6.00 5.65 0.00 0.00 0.00 -
P/RPS 1.13 1.21 1.24 1.22 0.00 0.00 0.00 -100.00%
P/EPS 6.26 6.40 6.77 7.25 0.00 0.00 0.00 -100.00%
EY 15.97 15.61 14.78 13.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.99 1.05 1.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 15/11/00 23/08/00 16/05/00 - - - - -
Price 5.50 6.30 5.90 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.28 1.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.32 6.78 6.65 0.00 0.00 0.00 0.00 -100.00%
EY 15.82 14.75 15.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 1.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment