[DUTALND] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 16.2%
YoY- 31.85%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 6,424 12,376 12,763 14,431 14,680 56,655 26,300 -20.91%
PBT 722 70,327 -3,318 -6,406 -5,130 7,354 1,259 -8.84%
Tax 1,818 -8,813 840 695 -3,147 1,811 -1,899 -
NP 2,540 61,514 -2,478 -5,711 -8,277 9,165 -640 -
-
NP to SH 1,209 56,829 -1,922 -5,423 -7,957 9,497 -407 -
-
Tax Rate -251.80% 12.53% - - - -24.63% 150.83% -
Total Cost 3,884 -49,138 15,241 20,142 22,957 47,490 26,940 -27.56%
-
Net Worth 930,729 896,885 829,195 793,879 837,896 866,601 748,298 3.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 930,729 896,885 829,195 793,879 837,896 866,601 748,298 3.69%
NOSH 846,118 846,118 846,118 630,063 602,803 593,562 581,428 6.44%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 39.54% 497.04% -19.42% -39.57% -56.38% 16.18% -2.43% -
ROE 0.13% 6.34% -0.23% -0.68% -0.95% 1.10% -0.05% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.76 1.46 1.51 2.29 2.44 9.54 4.52 -25.68%
EPS 0.14 6.72 -0.23 -0.86 -1.32 1.60 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 0.98 1.26 1.39 1.46 1.287 -2.58%
Adjusted Per Share Value based on latest NOSH - 630,063
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.79 1.52 1.57 1.77 1.80 6.96 3.23 -20.90%
EPS 0.15 6.98 -0.24 -0.67 -0.98 1.17 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1427 1.1012 1.0181 0.9747 1.0287 1.064 0.9187 3.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.475 0.535 0.49 0.45 0.49 0.52 0.50 -
P/RPS 62.56 36.58 32.48 19.65 20.12 5.45 11.05 33.46%
P/EPS 332.43 7.97 -215.71 -52.28 -37.12 32.50 -714.29 -
EY 0.30 12.55 -0.46 -1.91 -2.69 3.08 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.50 0.36 0.35 0.36 0.39 1.63%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 26/05/15 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 -
Price 0.45 0.55 0.52 0.565 0.45 0.49 0.47 -
P/RPS 59.27 37.60 34.47 24.67 18.48 5.13 10.39 33.63%
P/EPS 314.93 8.19 -228.92 -65.64 -34.09 30.63 -671.43 -
EY 0.32 12.21 -0.44 -1.52 -2.93 3.27 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.53 0.45 0.32 0.34 0.37 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment