[DUTALND] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -2.25%
YoY- -105.59%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 36,094 44,961 59,936 59,310 104,053 121,125 76,030 -11.66%
PBT 4,940 78,344 56,318 -20,544 -7,174 13,352 -4,598 -
Tax -1,942 -12,310 -2,372 -1,324 -3,897 4,872 -2,453 -3.81%
NP 2,997 66,033 53,946 -21,868 -11,072 18,224 -7,052 -
-
NP to SH 1,853 61,176 56,046 -20,778 -10,106 19,298 -6,152 -
-
Tax Rate 39.31% 15.71% 4.21% - - -36.49% - -
Total Cost 33,097 -21,072 5,989 81,178 115,125 102,901 83,082 -14.20%
-
Net Worth 930,729 896,885 829,195 793,879 829,622 866,067 761,309 3.40%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 930,729 896,885 829,195 793,879 829,622 866,067 761,309 3.40%
NOSH 846,118 846,118 846,118 630,063 596,850 593,196 591,538 6.14%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.30% 146.87% 90.01% -36.87% -10.64% 15.05% -9.28% -
ROE 0.20% 6.82% 6.76% -2.62% -1.22% 2.23% -0.81% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.27 5.31 7.08 9.41 17.43 20.42 12.85 -16.76%
EPS 0.21 7.23 6.63 -3.36 -1.69 3.25 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 0.98 1.26 1.39 1.46 1.287 -2.58%
Adjusted Per Share Value based on latest NOSH - 630,063
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.43 5.52 7.36 7.28 12.78 14.87 9.33 -11.66%
EPS 0.23 7.51 6.88 -2.55 -1.24 2.37 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1427 1.1012 1.0181 0.9747 1.0186 1.0633 0.9347 3.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.475 0.535 0.49 0.45 0.49 0.52 0.50 -
P/RPS 11.13 10.07 6.92 4.78 2.81 2.55 3.89 19.13%
P/EPS 216.86 7.40 7.40 -13.65 -28.94 15.98 -48.08 -
EY 0.46 13.51 13.52 -7.33 -3.46 6.26 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.50 0.36 0.35 0.36 0.39 1.63%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 26/05/15 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 -
Price 0.45 0.55 0.52 0.565 0.45 0.49 0.47 -
P/RPS 10.55 10.35 7.34 6.00 2.58 2.40 3.66 19.27%
P/EPS 205.44 7.61 7.85 -17.13 -26.57 15.06 -45.19 -
EY 0.49 13.15 12.74 -5.84 -3.76 6.64 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.53 0.45 0.32 0.34 0.37 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment