[ORIENT] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

25-Aug-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

30-Jun-2023 [#2]

Profit Trend

QoQ- 16.43%

YoY- -45.77%

Quarter Report

OHB_Quarterly-Reporting_Q2FY2023.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Annualized Quarter Result
Revenue	3,940,502	3,758,288	3,306,788	2,852,114	5,595,672	6,710,104	6,629,756	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
PBT	650,180	1,361,124	589,590	32,080	413,094	608,976	436,800	6.85%
YoY %	-52.23%	130.86%	1,737.87%	-92.23%	-32.17%	39.42%	-	-
Horiz. %	148.85%	311.61%	134.98%	7.34%	94.57%	139.42%	100.00%	-
Tax	-74,036	-219,438	-96,540	-52,094	-109,168	-119,884	-93,910	-3.88%
YoY %	66.26%	-127.30%	-85.32%	52.28%	8.94%	-27.66%	-	-
Horiz. %	78.84%	233.67%	102.80%	55.47%	116.25%	127.66%	100.00%	-
NP	576,144	1,141,686	493,050	-20,014	303,926	489,092	342,890	9.02%
YoY %	-49.54%	131.56%	2,563.53%	-106.59%	-37.86%	42.64%	-	-
Horiz. %	168.03%	332.96%	143.79%	-5.84%	88.64%	142.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	438,874	809,302	313,950	-6,598	340,958	561,904	358,816	3.41%
YoY %	-45.77%	157.78%	4,858.26%	-101.94%	-39.32%	56.60%	-	-
Horiz. %	122.31%	225.55%	87.50%	-1.84%	95.02%	156.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	11.39%	16.12%	16.37%	162.39%	26.43%	19.69%	21.50%	-
YoY %	-29.34%	-1.53%	-89.92%	514.42%	34.23%	-8.42%	-	-
Horiz. %	52.98%	74.98%	76.14%	755.30%	122.93%	91.58%	100.00%	-
Total Cost	3,364,358	2,616,602	2,813,738	2,872,128	5,291,746	6,221,012	6,286,866	-9.89%
YoY %	28.58%	-7.01%	-2.03%	-45.72%	-14.94%	-1.05%	-	-
Horiz. %	53.51%	41.62%	44.76%	45.68%	84.17%	98.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,366,985	7,036,704	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	496,289	372,217	173,701	223,330	496,289	421,846	173,700	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.72%	214.29%	100.00%	128.57%	285.72%	242.86%	100.00%	-
Div Payout %	113.08%	45.99%	55.33%	0.00%	145.56%	75.07%	48.41%	-
YoY %	145.88%	-16.88%	0.00%	0.00%	93.90%	55.07%	-	-
Horiz. %	233.59%	95.00%	114.29%	0.00%	300.68%	155.07%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	7,366,985	7,036,704	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,359	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.01%	100.01%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	14.62%	30.38%	14.91%	-0.70%	5.43%	7.29%	5.17%	-
YoY %	-51.88%	103.76%	2,230.00%	-112.89%	-25.51%	41.01%	-	-
Horiz. %	282.79%	587.62%	288.39%	-13.54%	105.03%	141.01%	100.00%	-
ROE	5.96%	11.50%	4.72%	-0.10%	5.16%	8.85%	5.98%	-
YoY %	-48.17%	143.64%	4,820.00%	-101.94%	-41.69%	47.99%	-	-
Horiz. %	99.67%	192.31%	78.93%	-1.67%	86.29%	147.99%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	635.19	605.82	533.04	459.75	902.00	1,081.64	1,068.70	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
EPS	70.74	130.46	50.60	-1.06	54.96	90.58	57.84	3.41%
YoY %	-45.78%	157.83%	4,873.58%	-101.93%	-39.32%	56.60%	-	-
Horiz. %	122.30%	225.55%	87.48%	-1.83%	95.02%	156.60%	100.00%	-
DPS	80.00	60.00	28.00	36.00	80.00	68.00	28.00	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	100.00%	128.57%	285.71%	242.86%	100.00%	-
NAPS	11.8753	11.3429	10.7294	10.3628	10.6421	10.2293	9.6688	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	635.16	605.79	533.02	459.73	901.96	1,081.59	1,068.64	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
EPS	70.74	130.45	50.61	-1.06	54.96	90.57	57.84	3.41%
YoY %	-45.77%	157.76%	4,874.53%	-101.93%	-39.32%	56.59%	-	-
Horiz. %	122.30%	225.54%	87.50%	-1.83%	95.02%	156.59%	100.00%	-
DPS	80.00	60.00	28.00	36.00	80.00	68.00	28.00	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	100.00%	128.57%	285.71%	242.86%	100.00%	-
NAPS	11.8747	11.3423	10.7289	10.3623	10.6416	10.2288	9.6683	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	6.37	6.62	5.10	5.66	6.48	6.14	6.67	-
P/RPS	1.00	1.09	0.96	1.23	0.72	0.57	0.62	8.28%
YoY %	-8.26%	13.54%	-21.95%	70.83%	26.32%	-8.06%	-	-
Horiz. %	161.29%	175.81%	154.84%	198.39%	116.13%	91.94%	100.00%	-
P/EPS	9.00	5.07	10.08	-532.17	11.79	6.78	11.53	-4.04%
YoY %	77.51%	-49.70%	101.89%	-4,613.74%	73.89%	-41.20%	-	-
Horiz. %	78.06%	43.97%	87.42%	-4,615.52%	102.25%	58.80%	100.00%	-
EY	11.11	19.71	9.92	-0.19	8.48	14.75	8.67	4.21%
YoY %	-43.63%	98.69%	5,321.05%	-102.24%	-42.51%	70.13%	-	-
Horiz. %	128.14%	227.34%	114.42%	-2.19%	97.81%	170.13%	100.00%	-
DY	12.56	9.06	5.49	6.36	12.35	11.07	4.20	20.02%
YoY %	38.63%	65.03%	-13.68%	-48.50%	11.56%	163.57%	-	-
Horiz. %	299.05%	215.71%	130.71%	151.43%	294.05%	263.57%	100.00%	-
P/NAPS	0.54	0.58	0.48	0.55	0.61	0.60	0.69	-4.00%
YoY %	-6.90%	20.83%	-12.73%	-9.84%	1.67%	-13.04%	-	-
Horiz. %	78.26%	84.06%	69.57%	79.71%	88.41%	86.96%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	25/08/23	25/08/22	26/08/21	26/08/20	28/08/19	28/08/18	23/08/17	-
Price	6.32	6.72	5.17	5.26	6.44	6.14	6.60	-
P/RPS	0.99	1.11	0.97	1.14	0.71	0.57	0.62	8.10%
YoY %	-10.81%	14.43%	-14.91%	60.56%	24.56%	-8.06%	-	-
Horiz. %	159.68%	179.03%	156.45%	183.87%	114.52%	91.94%	100.00%	-
P/EPS	8.93	5.15	10.22	-494.56	11.72	6.78	11.41	-4.00%
YoY %	73.40%	-49.61%	102.07%	-4,319.80%	72.86%	-40.58%	-	-
Horiz. %	78.26%	45.14%	89.57%	-4,334.44%	102.72%	59.42%	100.00%	-
EY	11.19	19.41	9.79	-0.20	8.53	14.75	8.76	4.16%
YoY %	-42.35%	98.26%	4,995.00%	-102.34%	-42.17%	68.38%	-	-
Horiz. %	127.74%	221.58%	111.76%	-2.28%	97.37%	168.38%	100.00%	-
DY	12.66	8.93	5.42	6.84	12.42	11.07	4.24	19.98%
YoY %	41.77%	64.76%	-20.76%	-44.93%	12.20%	161.08%	-	-
Horiz. %	298.58%	210.61%	127.83%	161.32%	292.92%	261.08%	100.00%	-
P/NAPS	0.53	0.59	0.48	0.51	0.61	0.60	0.68	-4.06%
YoY %	-10.17%	22.92%	-5.88%	-16.39%	1.67%	-11.76%	-	-
Horiz. %	77.94%	86.76%	70.59%	75.00%	89.71%	88.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 15:55:00

EMA 5

5 Mins

SELL

2024-07-05 15:25:00

EMA 5

5 Mins

BUY

2024-07-05 15:10:00

EMA 5

5 Mins

SELL

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

954

DNEX

DAGANG NEXCHANGE BERHAD

829

JCY

JCY INTERNATIONAL BERHAD

760

SALCON

SALCON BHD

746

YTLPOWR

YTL POWER INTERNATIONAL BHD

650

TOPGLOV

TOP GLOVE CORPORATION BHD

650

MAYBANK

MALAYAN BANKING BHD

633

WCT

WCT HOLDINGS BERHAD

600

Daily Stocks

HSI-CXV

0.095

-0.025

144,767,200

HSI-CV4

0.065

-0.025

94,177,400

HSI-HWE

0.135

+0.02

92,276,700

HSI-HWW

0.245

+0.03

91,583,600

HSI-CXN

0.175

-0.035

90,314,300

NOVAMSC

0.26

+0.03

81,148,200

SNS

0.91

+0.025

77,785,100

MUIIND

0.09

0.00

73,279,700

AHB-WC

0.07

-0.005

71,157,800

VELESTO

0.275

-0.005

57,713,700

More active Stocks

NESTLE

122.60

+0.60

13,800

NPC

1.88

+0.23

3,000

KOBAY

2.38

+0.20

9,759,500

IJM-C76

0.725

+0.165

96,000

SUNCON

4.28

+0.15

3,182,900

YBS

0.925

+0.14

31,913,000

AIRPORT

10.14

+0.14

1,095,600

KLK

20.22

+0.14

491,700

SIMEPROP-C18

0.75

+0.12

10,100

ALLIANZ

22.20

+0.12

9,700

More gainer Stocks

MPI

39.48

-0.22

185,900

MRDIY-C28

0.085

-0.165

113,000

TOYOVEN

0.905

-0.155

11,706,100

YTLPOWR

5.17

-0.15

10,814,900

HEIM

22.04

-0.14

70,200

KUAISHO-C17

0.08

-0.12

58,800

APOLLO

6.68

-0.12

1,700

SALUTE

0.565

-0.115

24,922,600

THETA

1.78

-0.11

4,158,400

PANAMY

20.08

-0.10

17,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More