[MAXIM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 107.13%
YoY- 102.76%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 101,283 28,346 70,623 41,069 26,243 9,632 982 116.40%
PBT 17,435 2,654 8,101 1,045 -6,180 -2,971 71,902 -21.01%
Tax -5,790 -889 -2,005 -927 232 -148 -361 58.73%
NP 11,645 1,765 6,096 118 -5,948 -3,119 71,541 -26.08%
-
NP to SH 12,116 1,805 6,139 163 -5,902 -2,847 71,630 -25.61%
-
Tax Rate 33.21% 33.50% 24.75% 88.71% - - 0.50% -
Total Cost 89,638 26,581 64,527 40,951 32,191 12,751 -70,559 -
-
Net Worth 450,336 412,635 382,244 322,242 301,652 221,898 267,110 9.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 12,526 - - - - - - -
Div Payout % 103.39% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 450,336 412,635 382,244 322,242 301,652 221,898 267,110 9.08%
NOSH 1,253,149 783,761 783,761 781,198 538,630 418,676 445,183 18.80%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.50% 6.23% 8.63% 0.29% -22.67% -32.38% 7,285.23% -
ROE 2.69% 0.44% 1.61% 0.05% -1.96% -1.28% 26.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.09 3.62 9.02 5.93 5.13 2.30 0.22 82.25%
EPS 0.97 0.23 0.78 0.02 -1.16 -0.68 16.09 -37.35%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3595 0.5268 0.488 0.465 0.59 0.53 0.60 -8.17%
Adjusted Per Share Value based on latest NOSH - 781,198
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.77 3.86 9.61 5.59 3.57 1.31 0.13 117.36%
EPS 1.65 0.25 0.83 0.02 -0.80 -0.39 9.74 -25.59%
DPS 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6125 0.5612 0.5199 0.4383 0.4103 0.3018 0.3633 9.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.25 0.28 0.285 0.225 0.385 0.41 0.305 -
P/RPS 3.09 7.74 3.16 3.80 7.50 17.82 138.27 -46.89%
P/EPS 25.85 121.51 36.36 956.59 -33.35 -60.29 1.90 54.44%
EY 3.87 0.82 2.75 0.10 -3.00 -1.66 52.75 -35.27%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.53 0.58 0.48 0.65 0.77 0.51 5.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 28/08/18 29/08/17 25/08/16 25/08/15 -
Price 0.25 0.315 0.295 0.205 0.39 0.455 0.285 -
P/RPS 3.09 8.70 3.27 3.46 7.60 19.78 129.20 -46.29%
P/EPS 25.85 136.70 37.64 871.56 -33.78 -66.91 1.77 56.28%
EY 3.87 0.73 2.66 0.11 -2.96 -1.49 56.46 -36.00%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.60 0.44 0.66 0.86 0.47 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment