[MAXIM] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -239.41%
YoY- -450.48%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 103,930 43,122 46,170 25,764 13,609 3,388 8,657 51.26%
PBT 41,114 3,603 5,652 -19,277 -3,264 -2,755 1,882 67.11%
Tax -4,805 -1,331 -1,427 -801 -234 -121 161 -
NP 36,309 2,272 4,225 -20,078 -3,498 -2,876 2,043 61.47%
-
NP to SH 36,366 2,313 4,446 -20,032 -3,639 -2,809 2,088 60.93%
-
Tax Rate 11.69% 36.94% 25.25% - - - -8.55% -
Total Cost 67,621 40,850 41,945 45,842 17,107 6,264 6,614 47.27%
-
Net Worth 449,528 384,202 367,909 295,985 254,395 254,970 171,514 17.40%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 449,528 384,202 367,909 295,985 254,395 254,970 171,514 17.40%
NOSH 783,761 783,761 783,761 538,630 489,708 432,153 372,857 13.16%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 34.94% 5.27% 9.15% -77.93% -25.70% -84.89% 23.60% -
ROE 8.09% 0.60% 1.21% -6.77% -1.43% -1.10% 1.22% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.27 5.51 5.90 4.79 2.78 0.78 2.32 33.69%
EPS 4.64 0.30 0.55 -3.73 -0.71 -0.65 0.56 42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5739 0.4905 0.47 0.55 0.52 0.59 0.46 3.75%
Adjusted Per Share Value based on latest NOSH - 538,630
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 14.13 5.86 6.28 3.50 1.85 0.46 1.18 51.19%
EPS 4.95 0.31 0.60 -2.72 -0.49 -0.38 0.28 61.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6114 0.5225 0.5004 0.4026 0.346 0.3468 0.2333 17.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.265 0.27 0.215 0.36 0.405 0.27 0.425 -
P/RPS 2.00 4.90 3.65 7.52 14.56 34.44 18.30 -30.83%
P/EPS 5.71 91.43 37.85 -9.67 -54.45 -41.54 75.89 -35.00%
EY 17.52 1.09 2.64 -10.34 -1.84 -2.41 1.32 53.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.46 0.65 0.78 0.46 0.92 -10.90%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 15/11/18 23/11/17 15/11/16 30/11/15 27/11/14 -
Price 0.315 0.305 0.23 0.35 0.385 0.31 0.40 -
P/RPS 2.37 5.54 3.90 7.31 13.84 39.54 17.23 -28.13%
P/EPS 6.78 103.29 40.50 -9.40 -51.76 -47.69 71.43 -32.43%
EY 14.74 0.97 2.47 -10.64 -1.93 -2.10 1.40 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.49 0.64 0.74 0.53 0.87 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment