[PPB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 220.45%
YoY- 127.45%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 594,850 978,962 841,836 808,888 810,885 760,425 729,364 -12.65%
PBT 336,179 258,999 358,144 416,969 121,998 238,130 106,093 114.98%
Tax 25,179 -47,534 -21,867 -32,646 -14,902 -17,090 6,417,735 -97.47%
NP 361,358 211,465 336,277 384,323 107,096 221,040 6,523,828 -85.34%
-
NP to SH 363,280 207,007 333,123 383,098 119,551 218,512 6,513,260 -85.27%
-
Tax Rate -7.49% 18.35% 6.11% 7.83% 12.21% 7.18% -6,049.16% -
Total Cost 233,492 767,497 505,559 424,565 703,789 539,385 -5,794,464 -
-
Net Worth 12,235,835 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 11,155,562 6.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 213,415 - 794,279 - 296,194 - 59,275 134.00%
Div Payout % 58.75% - 238.43% - 247.76% - 0.91% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 12,235,835 11,796,791 11,368,859 11,675,481 10,662,984 11,299,073 11,155,562 6.32%
NOSH 1,185,642 1,185,607 1,185,491 1,185,327 1,184,776 1,185,632 1,185,500 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 60.75% 21.60% 39.95% 47.51% 13.21% 29.07% 894.45% -
ROE 2.97% 1.75% 2.93% 3.28% 1.12% 1.93% 58.39% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.17 82.57 71.01 68.24 68.44 64.14 61.52 -12.65%
EPS 30.64 17.46 28.10 32.32 10.08 18.43 549.41 -85.27%
DPS 18.00 0.00 67.00 0.00 25.00 0.00 5.00 133.98%
NAPS 10.32 9.95 9.59 9.85 9.00 9.53 9.41 6.31%
Adjusted Per Share Value based on latest NOSH - 1,185,327
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.82 68.82 59.18 56.86 57.00 53.45 51.27 -12.64%
EPS 25.54 14.55 23.42 26.93 8.40 15.36 457.86 -85.27%
DPS 15.00 0.00 55.83 0.00 20.82 0.00 4.17 133.85%
NAPS 8.6013 8.2927 7.9919 8.2074 7.4956 7.9428 7.8419 6.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 9.30 8.55 10.80 10.20 11.00 9.20 7.60 -
P/RPS 18.54 10.35 15.21 14.95 16.07 14.34 12.35 30.94%
P/EPS 30.35 48.97 38.43 31.56 109.01 49.92 1.38 677.65%
EY 3.29 2.04 2.60 3.17 0.92 2.00 72.29 -87.13%
DY 1.94 0.00 6.20 0.00 2.27 0.00 0.66 104.52%
P/NAPS 0.90 0.86 1.13 1.04 1.22 0.97 0.81 7.24%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 26/08/08 29/05/08 29/02/08 29/11/07 24/08/07 -
Price 9.70 8.55 8.80 11.00 10.80 10.30 6.85 -
P/RPS 19.33 10.35 12.39 16.12 15.78 16.06 11.13 44.24%
P/EPS 31.66 48.97 31.32 34.03 107.03 55.89 1.25 754.04%
EY 3.16 2.04 3.19 2.94 0.93 1.79 80.21 -88.30%
DY 1.86 0.00 7.61 0.00 2.31 0.00 0.73 86.02%
P/NAPS 0.94 0.86 0.92 1.12 1.20 1.08 0.73 18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment