[TURIYA] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -3382.89%
YoY- 72.55%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 64,429 73,338 78,696 72,076 52,868 57,716 57,764 7.51%
PBT 4,157 8,822 1,864 -24,524 2,806 2,578 2,864 28.05%
Tax -1,572 -2,092 -1,072 -1,212 -1,694 -1,896 -1,736 -6.37%
NP 2,585 6,730 792 -25,736 1,112 682 1,128 73.38%
-
NP to SH 2,052 5,764 264 -25,519 777 262 68 859.31%
-
Tax Rate 37.82% 23.71% 57.51% - 60.37% 73.55% 60.61% -
Total Cost 61,844 66,608 77,904 97,812 51,756 57,034 56,636 6.01%
-
Net Worth 163,088 164,685 156,199 156,992 183,869 176,850 137,700 11.88%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 163,088 164,685 156,199 156,992 183,869 176,850 137,700 11.88%
NOSH 229,701 228,730 220,000 224,275 224,230 218,333 170,000 22.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.01% 9.18% 1.01% -35.71% 2.10% 1.18% 1.95% -
ROE 1.26% 3.50% 0.17% -16.25% 0.42% 0.15% 0.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.05 32.06 35.77 32.14 23.58 26.43 33.98 -11.95%
EPS 0.89 2.52 0.12 -11.00 0.35 0.12 0.04 683.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.70 0.82 0.81 0.81 -8.37%
Adjusted Per Share Value based on latest NOSH - 229,133
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.17 32.06 34.41 31.51 23.11 25.23 25.25 7.53%
EPS 0.90 2.52 0.12 -11.16 0.34 0.11 0.03 855.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 0.72 0.6829 0.6864 0.8039 0.7732 0.602 11.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.50 0.56 0.56 0.30 0.34 0.37 -
P/RPS 1.78 1.56 1.57 1.74 1.27 1.29 1.09 38.46%
P/EPS 55.97 19.84 466.67 -4.92 86.54 283.33 925.00 -84.45%
EY 1.79 5.04 0.21 -20.32 1.16 0.35 0.11 536.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.79 0.80 0.37 0.42 0.46 32.13%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 06/11/08 25/08/08 29/05/08 28/02/08 23/11/07 15/08/07 -
Price 0.52 0.39 0.59 0.59 0.47 0.30 0.37 -
P/RPS 1.85 1.22 1.65 1.84 1.99 1.13 1.09 42.05%
P/EPS 58.21 15.48 491.67 -5.19 135.58 250.00 925.00 -84.04%
EY 1.72 6.46 0.20 -19.29 0.74 0.40 0.11 520.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.83 0.84 0.57 0.37 0.46 35.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment