[UAC] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[UAC] UAC BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 34.25%
YoY- 155.25%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 47,573 45,991 52,662 47,232 36,053 7.17%
PBT 11,157 11,936 10,129 12,599 6,958 12.52%
Tax -2,920 -3,093 -3,136 -2,338 -2,938 -0.15%
NP 8,237 8,843 6,993 10,261 4,020 19.62%
-
NP to SH 8,237 8,843 6,993 10,261 4,020 19.62%
-
Tax Rate 26.17% 25.91% 30.96% 18.56% 42.22% -
Total Cost 39,336 37,148 45,669 36,971 32,033 5.26%
-
Net Worth 262,385 243,648 208,727 198,386 180,073 9.86%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 262,385 243,648 208,727 198,386 180,073 9.86%
NOSH 73,087 71,661 69,575 55,107 55,068 7.32%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 17.31% 19.23% 13.28% 21.72% 11.15% -
ROE 3.14% 3.63% 3.35% 5.17% 2.23% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 65.09 64.18 75.69 85.71 65.47 -0.14%
EPS 11.27 12.34 10.05 18.62 7.30 11.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.59 3.40 3.00 3.60 3.27 2.35%
Adjusted Per Share Value based on latest NOSH - 55,107
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 63.95 61.82 70.79 63.49 48.46 7.17%
EPS 11.07 11.89 9.40 13.79 5.40 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5271 3.2752 2.8058 2.6668 2.4206 9.86%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 4.90 4.86 3.96 3.30 3.70 -
P/RPS 7.53 7.57 5.23 3.85 5.65 7.43%
P/EPS 43.48 39.38 39.40 17.72 50.68 -3.75%
EY 2.30 2.54 2.54 5.64 1.97 3.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.43 1.32 0.92 1.13 4.73%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/04 18/11/03 20/11/02 15/11/01 15/11/00 -
Price 4.88 4.80 3.98 3.50 3.54 -
P/RPS 7.50 7.48 5.26 4.08 5.41 8.50%
P/EPS 43.30 38.90 39.60 18.80 48.49 -2.78%
EY 2.31 2.57 2.53 5.32 2.06 2.90%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.41 1.33 0.97 1.08 5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment