[POS] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -17.01%
YoY- -48.43%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 916,394 935,072 865,396 836,288 787,218 672,378 645,970 5.99%
PBT 106,878 149,614 203,914 179,766 297,770 122,570 86,540 3.57%
Tax -29,934 -38,582 -55,142 -49,698 -45,532 -35,004 -23,334 4.23%
NP 76,944 111,032 148,772 130,068 252,238 87,566 63,206 3.32%
-
NP to SH 77,714 103,192 148,772 130,068 252,238 87,566 63,206 3.50%
-
Tax Rate 28.01% 25.79% 27.04% 27.65% 15.29% 28.56% 26.96% -
Total Cost 839,450 824,040 716,624 706,220 534,980 584,812 582,764 6.26%
-
Net Worth 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 1,138,997 -6.47%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 1,138,997 -6.47%
NOSH 536,698 536,899 519,178 514,102 505,082 410,161 390,642 5.43%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.40% 11.87% 17.19% 15.55% 32.04% 13.02% 9.78% -
ROE 10.20% 12.09% 9.55% 8.21% 16.07% 10.67% 5.55% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 170.75 174.16 166.69 162.67 155.86 163.93 165.36 0.53%
EPS 14.48 19.22 27.72 25.30 49.94 21.36 16.18 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.59 3.00 3.08 3.107 2.00 2.9157 -11.29%
Adjusted Per Share Value based on latest NOSH - 514,940
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 117.07 119.46 110.55 106.84 100.57 85.90 82.52 5.99%
EPS 9.93 13.18 19.01 16.62 32.22 11.19 8.07 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9736 1.0906 1.9898 2.0228 2.0048 1.048 1.4551 -6.47%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.20 2.27 4.18 4.48 3.50 2.09 1.45 -
P/RPS 1.29 1.30 2.51 2.75 2.25 1.27 0.88 6.57%
P/EPS 15.19 11.81 14.59 17.71 7.01 9.79 8.96 9.18%
EY 6.58 8.47 6.86 5.65 14.27 10.21 11.16 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.43 1.39 1.45 1.13 1.05 0.50 20.73%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 26/08/04 29/08/03 -
Price 2.25 1.75 4.50 4.58 3.50 2.14 1.55 -
P/RPS 1.32 1.00 2.70 2.82 2.25 1.31 0.94 5.81%
P/EPS 15.54 9.11 15.70 18.10 7.01 10.02 9.58 8.38%
EY 6.44 10.98 6.37 5.52 14.27 9.98 10.44 -7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.10 1.50 1.49 1.13 1.07 0.53 19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment