[YHS] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
28-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 2.65%
YoY- -26.47%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 119,817 136,836 98,062 86,919 97,605 113,812 117,743 0.29%
PBT -10,485 7,358 3,078 4,113 5,698 5,146 2,975 -
Tax 2,300 -1,753 -585 -854 -1,266 -1,165 -912 -
NP -8,185 5,605 2,493 3,259 4,432 3,981 2,063 -
-
NP to SH -8,189 5,602 2,493 3,259 4,432 3,981 2,063 -
-
Tax Rate - 23.82% 19.01% 20.76% 22.22% 22.64% 30.66% -
Total Cost 128,002 131,231 95,569 83,660 93,173 109,831 115,680 1.70%
-
Net Worth 296,117 310,656 296,535 297,220 286,180 281,238 211,211 5.79%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 296,117 310,656 296,535 297,220 286,180 281,238 211,211 5.79%
NOSH 152,779 127,318 131,210 130,360 126,628 128,419 98,238 7.63%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -6.83% 4.10% 2.54% 3.75% 4.54% 3.50% 1.75% -
ROE -2.77% 1.80% 0.84% 1.10% 1.55% 1.42% 0.98% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 78.42 107.48 74.74 66.68 77.08 88.63 119.85 -6.82%
EPS -5.36 4.40 1.90 2.50 3.50 3.10 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9382 2.44 2.26 2.28 2.26 2.19 2.15 -1.71%
Adjusted Per Share Value based on latest NOSH - 130,360
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 78.03 89.11 63.86 56.61 63.56 74.12 76.68 0.29%
EPS -5.33 3.65 1.62 2.12 2.89 2.59 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9284 2.0231 1.9312 1.9356 1.8637 1.8315 1.3755 5.79%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.81 2.01 2.05 1.89 1.83 1.73 1.81 -
P/RPS 2.31 1.87 2.74 2.83 2.37 1.95 1.51 7.33%
P/EPS -33.77 45.68 107.89 75.60 52.29 55.81 86.19 -
EY -2.96 2.19 0.93 1.32 1.91 1.79 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.82 0.91 0.83 0.81 0.79 0.84 1.71%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 25/10/07 30/10/06 28/10/05 28/10/04 31/10/03 29/11/02 27/11/01 -
Price 1.90 2.00 2.06 1.91 1.91 1.53 2.05 -
P/RPS 2.42 1.86 2.76 2.86 2.48 1.73 1.71 5.95%
P/EPS -35.45 45.45 108.42 76.40 54.57 49.35 97.62 -
EY -2.82 2.20 0.92 1.31 1.83 2.03 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.82 0.91 0.84 0.85 0.70 0.95 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment