[YHS] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 401.97%
YoY- 124.71%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 137,715 149,678 119,817 136,836 98,062 86,919 97,605 5.89%
PBT -1,104 2,027 -10,485 7,358 3,078 4,113 5,698 -
Tax -1,856 -1,008 2,300 -1,753 -585 -854 -1,266 6.57%
NP -2,960 1,019 -8,185 5,605 2,493 3,259 4,432 -
-
NP to SH -2,962 1,014 -8,189 5,602 2,493 3,259 4,432 -
-
Tax Rate - 49.73% - 23.82% 19.01% 20.76% 22.22% -
Total Cost 140,675 148,659 128,002 131,231 95,569 83,660 93,173 7.10%
-
Net Worth 254,976 260,742 296,117 310,656 296,535 297,220 286,180 -1.90%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 254,976 260,742 296,117 310,656 296,535 297,220 286,180 -1.90%
NOSH 152,680 144,857 152,779 127,318 131,210 130,360 126,628 3.16%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -2.15% 0.68% -6.83% 4.10% 2.54% 3.75% 4.54% -
ROE -1.16% 0.39% -2.77% 1.80% 0.84% 1.10% 1.55% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.20 103.33 78.42 107.48 74.74 66.68 77.08 2.65%
EPS -1.94 0.70 -5.36 4.40 1.90 2.50 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.80 1.9382 2.44 2.26 2.28 2.26 -4.91%
Adjusted Per Share Value based on latest NOSH - 127,318
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 89.69 97.48 78.03 89.11 63.86 56.61 63.56 5.90%
EPS -1.93 0.66 -5.33 3.65 1.62 2.12 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 1.6981 1.9284 2.0231 1.9312 1.9356 1.8637 -1.90%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.36 1.32 1.81 2.01 2.05 1.89 1.83 -
P/RPS 1.51 1.28 2.31 1.87 2.74 2.83 2.37 -7.23%
P/EPS -70.10 188.57 -33.77 45.68 107.89 75.60 52.29 -
EY -1.43 0.53 -2.96 2.19 0.93 1.32 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 0.93 0.82 0.91 0.83 0.81 0.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/10/09 23/10/08 25/10/07 30/10/06 28/10/05 28/10/04 31/10/03 -
Price 1.40 1.11 1.90 2.00 2.06 1.91 1.91 -
P/RPS 1.55 1.07 2.42 1.86 2.76 2.86 2.48 -7.52%
P/EPS -72.16 158.57 -35.45 45.45 108.42 76.40 54.57 -
EY -1.39 0.63 -2.82 2.20 0.92 1.31 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.62 0.98 0.82 0.91 0.84 0.85 -0.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment