[YTL] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -3.46%
YoY- -427.73%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 20,501,939 18,241,965 17,356,196 16,515,233 17,108,990 18,061,096 19,166,932 4.57%
PBT 772,149 827,101 638,523 403,503 392,740 382,705 429,957 47.58%
Tax -992,497 -1,025,277 -966,004 -498,054 -451,157 -430,580 -426,239 75.40%
NP -220,348 -198,176 -327,481 -94,551 -58,417 -47,875 3,718 -
-
NP to SH -217,577 -264,759 -368,688 -212,409 -205,315 -203,869 -189,855 9.48%
-
Tax Rate 128.54% 123.96% 151.29% 123.43% 114.87% 112.51% 99.14% -
Total Cost 20,722,287 18,440,141 17,683,677 16,609,784 17,167,407 18,108,971 19,163,214 5.33%
-
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 266,246 266,246 266,246 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.07% -1.09% -1.89% -0.57% -0.34% -0.27% 0.02% -
ROE -1.84% -2.16% -2.98% -1.68% -1.68% -1.64% -1.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 186.99 166.38 162.97 155.32 160.77 169.59 181.36 2.05%
EPS -1.98 -2.41 -3.46 -2.00 -1.93 -1.91 -1.80 6.54%
DPS 2.43 2.43 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.12 1.16 1.19 1.15 1.17 1.17 -5.18%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 184.71 164.35 156.37 148.80 154.15 162.72 172.69 4.57%
EPS -1.96 -2.39 -3.32 -1.91 -1.85 -1.84 -1.71 9.49%
DPS 2.40 2.40 2.40 0.00 0.00 0.00 0.00 -
NAPS 1.0668 1.1064 1.113 1.14 1.1026 1.1226 1.1141 -2.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.58 0.61 0.655 0.675 0.765 0.675 0.83 -
P/RPS 0.31 0.37 0.40 0.43 0.48 0.40 0.46 -23.07%
P/EPS -29.23 -25.26 -18.92 -33.79 -39.65 -35.26 -46.20 -26.24%
EY -3.42 -3.96 -5.29 -2.96 -2.52 -2.84 -2.16 35.73%
DY 4.19 3.98 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.56 0.57 0.67 0.58 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 -
Price 0.545 0.585 0.665 0.68 0.665 0.65 0.67 -
P/RPS 0.29 0.35 0.41 0.44 0.41 0.38 0.37 -14.95%
P/EPS -27.46 -24.23 -19.21 -34.04 -34.47 -33.96 -37.30 -18.42%
EY -3.64 -4.13 -5.21 -2.94 -2.90 -2.95 -2.68 22.57%
DY 4.46 4.15 3.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.57 0.58 0.56 0.57 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment