[YTL] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 52.67%
YoY- -36.16%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 23,832,540 20,186,388 17,356,196 17,320,428 17,541,054 16,715,312 19,166,932 15.58%
PBT 934,648 1,301,696 638,523 704,482 667,396 547,384 429,957 67.57%
Tax -452,086 -589,676 -966,004 -401,005 -399,100 -352,584 -426,239 3.99%
NP 482,562 712,020 -327,481 303,477 268,296 194,800 3,718 2440.85%
-
NP to SH 482,562 420,888 -368,688 53,089 34,774 5,172 -189,855 -
-
Tax Rate 48.37% 45.30% 151.29% 56.92% 59.80% 64.41% 99.14% -
Total Cost 23,349,978 19,474,368 17,683,677 17,016,950 17,272,758 16,520,512 19,163,214 14.03%
-
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 266,246 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.02% 3.53% -1.89% 1.75% 1.53% 1.17% 0.02% -
ROE 4.08% 3.43% -2.98% 0.42% 0.28% 0.04% -1.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 217.37 184.11 162.97 162.90 164.83 156.95 181.36 12.79%
EPS 1.96 3.84 -3.47 0.49 0.32 0.04 -1.78 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.12 1.16 1.19 1.15 1.17 1.17 -5.18%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 214.72 181.87 156.37 156.05 158.04 150.60 172.69 15.58%
EPS 4.35 3.79 -3.32 0.48 0.31 0.05 -1.71 -
DPS 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 1.0669 1.1064 1.113 1.14 1.1026 1.1226 1.1141 -2.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.58 0.61 0.655 0.675 0.765 0.675 0.83 -
P/RPS 0.27 0.33 0.40 0.41 0.46 0.43 0.46 -29.82%
P/EPS 13.18 15.89 -18.92 135.19 234.11 1,389.92 -46.20 -
EY 7.59 6.29 -5.29 0.74 0.43 0.07 -2.16 -
DY 0.00 0.00 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.56 0.57 0.67 0.58 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 -
Price 0.545 0.585 0.665 0.68 0.665 0.65 0.67 -
P/RPS 0.25 0.32 0.41 0.42 0.40 0.41 0.37 -22.94%
P/EPS 12.38 15.24 -19.21 136.19 203.51 1,338.44 -37.30 -
EY 8.08 6.56 -5.21 0.73 0.49 0.07 -2.68 -
DY 0.00 0.00 3.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.57 0.58 0.56 0.57 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment