[YTL] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 39.37%
YoY- -24.03%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 6,851,673 5,064,597 4,365,875 4,219,794 4,591,699 4,178,828 3,524,912 55.56%
PBT 141,900 325,424 110,161 194,664 196,852 136,846 -124,859 -
Tax -78,624 -147,419 -665,250 -101,204 -111,404 -88,146 -197,300 -45.75%
NP 63,276 178,005 -555,089 93,460 85,448 48,700 -322,159 -
-
NP to SH 63,276 105,222 -408,505 22,430 16,094 1,293 -252,226 -
-
Tax Rate 55.41% 45.30% 603.89% 51.99% 56.59% 64.41% - -
Total Cost 6,788,397 4,886,592 4,920,964 4,126,334 4,506,251 4,130,128 3,847,071 45.87%
-
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 266,246 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 -2.83%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.92% 3.51% -12.71% 2.21% 1.86% 1.17% -9.14% -
ROE 0.53% 0.86% -3.31% 0.18% 0.13% 0.01% -2.04% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 62.49 46.19 40.99 39.69 43.15 39.24 33.35 51.81%
EPS 0.02 0.96 -3.84 0.21 0.15 0.01 -2.39 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.12 1.16 1.19 1.15 1.17 1.17 -5.18%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 61.73 45.63 39.34 38.02 41.37 37.65 31.76 55.55%
EPS 0.57 0.95 -3.68 0.20 0.15 0.01 -2.27 -
DPS 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 1.0669 1.1064 1.113 1.14 1.1026 1.1226 1.1141 -2.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.58 0.61 0.655 0.675 0.765 0.675 0.83 -
P/RPS 0.93 1.32 1.60 1.70 1.77 1.72 2.49 -48.04%
P/EPS 100.50 63.56 -17.08 319.98 505.85 5,559.67 -34.78 -
EY 1.00 1.57 -5.86 0.31 0.20 0.02 -2.88 -
DY 0.00 0.00 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.56 0.57 0.67 0.58 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 -
Price 0.545 0.585 0.665 0.68 0.665 0.65 0.67 -
P/RPS 0.87 1.27 1.62 1.71 1.54 1.66 2.01 -42.69%
P/EPS 94.43 60.96 -17.34 322.35 439.72 5,353.76 -28.07 -
EY 1.06 1.64 -5.77 0.31 0.23 0.02 -3.56 -
DY 0.00 0.00 3.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.57 0.58 0.56 0.57 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment