[JAKS] YoY Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 192.93%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 446,310 396,142 300,066 216,254 262,006 235,084 333,980 4.94%
PBT 8,712 8,354 5,990 1,278 -6,582 1,454 23,228 -15.06%
Tax -3,732 -6,826 -3,308 -648 -1,078 -392 -2,766 5.11%
NP 4,980 1,528 2,682 630 -7,660 1,062 20,462 -20.96%
-
NP to SH 5,236 2,426 2,836 1,052 -7,650 1,378 20,640 -20.41%
-
Tax Rate 42.84% 81.71% 55.23% 50.70% - 26.96% 11.91% -
Total Cost 441,330 394,614 297,384 215,624 269,666 234,022 313,518 5.85%
-
Net Worth 440,696 433,214 465,281 455,866 461,637 425,558 446,270 -0.20%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 440,696 433,214 465,281 455,866 461,637 425,558 446,270 -0.20%
NOSH 436,333 433,214 443,125 438,333 439,655 405,294 398,455 1.52%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.12% 0.39% 0.89% 0.29% -2.92% 0.45% 6.13% -
ROE 1.19% 0.56% 0.61% 0.23% -1.66% 0.32% 4.63% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 102.29 91.44 67.72 49.34 59.59 58.00 83.82 3.37%
EPS 1.20 0.56 0.64 0.24 -1.74 0.34 5.18 -21.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.05 1.04 1.05 1.05 1.12 -1.70%
Adjusted Per Share Value based on latest NOSH - 449,444
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 17.50 15.53 11.76 8.48 10.27 9.22 13.09 4.95%
EPS 0.21 0.10 0.11 0.04 -0.30 0.05 0.81 -20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1699 0.1824 0.1787 0.181 0.1668 0.175 -0.21%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.35 0.52 0.66 0.81 0.47 0.77 0.81 -
P/RPS 0.34 0.57 0.97 1.64 0.79 1.33 0.97 -16.01%
P/EPS 29.17 92.86 103.13 337.50 -27.01 226.47 15.64 10.93%
EY 3.43 1.08 0.97 0.30 -3.70 0.44 6.40 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.63 0.78 0.45 0.73 0.72 -11.31%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 21/06/13 28/06/12 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 -
Price 0.415 0.50 0.62 0.69 0.92 0.58 0.80 -
P/RPS 0.41 0.55 0.92 1.40 1.54 1.00 0.95 -13.05%
P/EPS 34.58 89.29 96.88 287.50 -52.87 170.59 15.44 14.36%
EY 2.89 1.12 1.03 0.35 -1.89 0.59 6.47 -12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.59 0.66 0.88 0.55 0.71 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment