[JAKS] YoY Annualized Quarter Result on 31-Oct-2000 [#1]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 69.17%
YoY- 66.41%
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 224,896 153,708 174,096 50,746 227,128 0 -100.00%
PBT 22,904 -74,826 -69,956 -14,663 -44,660 0 -100.00%
Tax -2,500 0 0 14,663 44,660 0 -100.00%
NP 20,404 -74,826 -69,956 0 0 0 -100.00%
-
NP to SH 20,404 -74,826 -69,956 -14,559 -43,348 0 -100.00%
-
Tax Rate 10.92% - - - - - -
Total Cost 204,492 228,534 244,052 50,746 227,128 0 -100.00%
-
Net Worth 196,705 -617,535 -396,889 -223,376 -172,370 0 -100.00%
Dividend
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 196,705 -617,535 -396,889 -223,376 -172,370 0 -100.00%
NOSH 333,398 68,085 68,077 68,096 68,071 68,080 -1.67%
Ratio Analysis
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 9.07% -48.68% -40.18% 0.00% 0.00% 0.00% -
ROE 10.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 67.46 225.76 255.73 74.52 333.66 0.00 -100.00%
EPS 6.12 -109.90 -102.76 -21.38 -63.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 -9.07 -5.83 -3.2803 -2.5322 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,096
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.82 6.03 6.83 1.99 8.91 0.00 -100.00%
EPS 0.80 -2.93 -2.74 -0.57 -1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 -0.2421 -0.1556 -0.0876 -0.0676 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/01/05 - - - - - -
Price 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/03/05 31/03/04 13/12/01 21/12/00 30/12/99 - -
Price 1.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.73 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment