[SCIENTX] YoY Quarter Result on 31-Jul-2008 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 111.35%
YoY- 132.87%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 205,200 191,686 134,756 167,597 148,419 154,540 132,940 7.49%
PBT 25,950 21,710 15,813 22,431 7,050 11,786 9,727 17.75%
Tax -4,162 -3,491 -992 -301 2,824 -1,336 -170 70.36%
NP 21,788 18,219 14,821 22,130 9,874 10,450 9,557 14.71%
-
NP to SH 20,777 17,829 14,374 21,799 9,361 8,578 7,150 19.44%
-
Tax Rate 16.04% 16.08% 6.27% 1.34% -40.06% 11.34% 1.75% -
Total Cost 183,412 173,467 119,935 145,467 138,545 144,090 123,383 6.82%
-
Net Worth 466,729 419,885 374,973 347,488 279,489 253,038 255,666 10.54%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - 6,459 - 10,791 - 9,488 - -
Div Payout % - 36.23% - 49.50% - 110.62% - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 466,729 419,885 374,973 347,488 279,489 253,038 255,666 10.54%
NOSH 215,082 215,326 215,502 215,831 191,431 63,259 61,904 23.05%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 10.62% 9.50% 11.00% 13.20% 6.65% 6.76% 7.19% -
ROE 4.45% 4.25% 3.83% 6.27% 3.35% 3.39% 2.80% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 95.41 89.02 62.53 77.65 77.53 244.30 214.75 -12.64%
EPS 9.66 8.28 6.67 10.10 4.89 4.52 11.55 -2.93%
DPS 0.00 3.00 0.00 5.00 0.00 15.00 0.00 -
NAPS 2.17 1.95 1.74 1.61 1.46 4.00 4.13 -10.16%
Adjusted Per Share Value based on latest NOSH - 215,831
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 13.19 12.32 8.66 10.77 9.54 9.93 8.54 7.51%
EPS 1.34 1.15 0.92 1.40 0.60 0.55 0.46 19.49%
DPS 0.00 0.42 0.00 0.69 0.00 0.61 0.00 -
NAPS 0.2999 0.2698 0.2409 0.2233 0.1796 0.1626 0.1643 10.54%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 2.58 1.55 1.20 1.25 1.54 0.65 0.68 -
P/RPS 2.70 1.74 1.92 1.61 1.99 0.27 0.32 42.65%
P/EPS 26.71 18.72 17.99 12.38 31.49 4.79 5.89 28.64%
EY 3.74 5.34 5.56 8.08 3.18 20.86 16.99 -22.28%
DY 0.00 1.94 0.00 4.00 0.00 23.08 0.00 -
P/NAPS 1.19 0.79 0.69 0.78 1.05 0.16 0.16 39.69%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 28/09/10 30/09/09 24/09/08 19/09/07 22/09/06 27/09/05 -
Price 2.11 1.89 1.28 1.13 1.35 0.71 0.64 -
P/RPS 2.21 2.12 2.05 1.46 1.74 0.29 0.30 39.46%
P/EPS 21.84 22.83 19.19 11.19 27.61 5.24 5.54 25.67%
EY 4.58 4.38 5.21 8.94 3.62 19.10 18.05 -20.42%
DY 0.00 1.59 0.00 4.42 0.00 21.13 0.00 -
P/NAPS 0.97 0.97 0.74 0.70 0.92 0.18 0.15 36.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment