[TWSCORP] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 95.86%
YoY- 87.23%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 118,854 124,507 95,609 424,538 398,106 318,011 266,272 -12.56%
PBT 11,656 25,500 24,715 13,001 2,132 42,116 31,575 -15.29%
Tax -1,879 145,116 13,678 -11,144 -10,229 -29,304 -13,862 -28.30%
NP 9,777 170,616 38,393 1,857 -8,097 12,812 17,713 -9.42%
-
NP to SH 9,189 168,126 22,219 -978 -7,659 12,812 17,713 -10.35%
-
Tax Rate 16.12% -569.08% -55.34% 85.72% 479.78% 69.58% 43.90% -
Total Cost 109,077 -46,109 57,216 422,681 406,203 305,199 248,559 -12.81%
-
Net Worth 1,813,997 1,598,634 1,387,785 1,344,750 1,239,139 758,768 798,332 14.64%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,813,997 1,598,634 1,387,785 1,344,750 1,239,139 758,768 798,332 14.64%
NOSH 1,107,108 1,106,092 622,380 611,250 622,682 621,941 623,697 10.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.23% 137.03% 40.16% 0.44% -2.03% 4.03% 6.65% -
ROE 0.51% 10.52% 1.60% -0.07% -0.62% 1.69% 2.22% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.74 11.26 15.36 69.45 63.93 51.13 42.69 -20.52%
EPS 0.83 15.20 3.56 -0.16 -1.23 2.06 2.84 -18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6385 1.4453 2.2298 2.20 1.99 1.22 1.28 4.19%
Adjusted Per Share Value based on latest NOSH - 611,250
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.74 11.25 8.64 38.37 35.98 28.74 24.07 -12.57%
EPS 0.83 15.20 2.01 -0.09 -0.69 1.16 1.60 -10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6396 1.445 1.2544 1.2155 1.12 0.6858 0.7216 14.64%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.70 0.51 1.67 0.65 0.60 0.50 0.82 -
P/RPS 6.52 4.53 10.87 0.94 0.94 0.98 1.92 22.57%
P/EPS 84.34 3.36 46.78 -406.25 -48.78 24.27 28.87 19.54%
EY 1.19 29.80 2.14 -0.25 -2.05 4.12 3.46 -16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.75 0.30 0.30 0.41 0.64 -6.40%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 26/08/08 29/08/07 30/08/06 30/08/05 30/08/04 28/08/03 -
Price 0.65 0.55 1.38 0.70 0.69 0.47 0.82 -
P/RPS 6.05 4.89 8.98 1.01 1.08 0.92 1.92 21.05%
P/EPS 78.31 3.62 38.66 -437.50 -56.10 22.82 28.87 18.07%
EY 1.28 27.64 2.59 -0.23 -1.78 4.38 3.46 -15.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.62 0.32 0.35 0.39 0.64 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment