[TWSCORP] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2896.51%
YoY- 656.68%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 132,613 122,813 118,854 124,507 95,609 424,538 398,106 -16.73%
PBT 11,734 16,946 11,656 25,500 24,715 13,001 2,132 32.85%
Tax -5,153 -4,707 -1,879 145,116 13,678 -11,144 -10,229 -10.79%
NP 6,581 12,239 9,777 170,616 38,393 1,857 -8,097 -
-
NP to SH 6,916 11,330 9,189 168,126 22,219 -978 -7,659 -
-
Tax Rate 43.92% 27.78% 16.12% -569.08% -55.34% 85.72% 479.78% -
Total Cost 126,032 110,574 109,077 -46,109 57,216 422,681 406,203 -17.71%
-
Net Worth 1,104,225 1,810,600 1,813,997 1,598,634 1,387,785 1,344,750 1,239,139 -1.90%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,521 - - - - - - -
Div Payout % 79.83% - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,104,225 1,810,600 1,813,997 1,598,634 1,387,785 1,344,750 1,239,139 -1.90%
NOSH 1,104,225 1,100,000 1,107,108 1,106,092 622,380 611,250 622,682 10.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.96% 9.97% 8.23% 137.03% 40.16% 0.44% -2.03% -
ROE 0.63% 0.63% 0.51% 10.52% 1.60% -0.07% -0.62% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.01 11.16 10.74 11.26 15.36 69.45 63.93 -24.31%
EPS 0.63 1.03 0.83 15.20 3.56 -0.16 -1.23 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.646 1.6385 1.4453 2.2298 2.20 1.99 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,106,092
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.99 11.10 10.74 11.25 8.64 38.37 35.98 -16.72%
EPS 0.63 1.02 0.83 15.20 2.01 -0.09 -0.69 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9981 1.6366 1.6396 1.445 1.2544 1.2155 1.12 -1.90%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.91 0.56 0.70 0.51 1.67 0.65 0.60 -
P/RPS 7.58 5.02 6.52 4.53 10.87 0.94 0.94 41.58%
P/EPS 145.29 54.37 84.34 3.36 46.78 -406.25 -48.78 -
EY 0.69 1.84 1.19 29.80 2.14 -0.25 -2.05 -
DY 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.34 0.43 0.35 0.75 0.30 0.30 20.30%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 27/08/10 27/08/09 26/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.77 0.76 0.65 0.55 1.38 0.70 0.69 -
P/RPS 6.41 6.81 6.05 4.89 8.98 1.01 1.08 34.53%
P/EPS 122.94 73.79 78.31 3.62 38.66 -437.50 -56.10 -
EY 0.81 1.36 1.28 27.64 2.59 -0.23 -1.78 -
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.40 0.38 0.62 0.32 0.35 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment