[TA] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -13.94%
YoY- 161.47%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 153,294 143,556 142,346 124,450 118,225 122,575 72,037 65.21%
PBT 36,457 12,088 37,143 39,842 23,254 42,488 39,414 -5.05%
Tax -10,086 716 -8,951 -6,048 -5,582 -10,591 -9,026 7.66%
NP 26,371 12,804 28,192 33,794 17,672 31,897 30,388 -8.99%
-
NP to SH 15,976 10,437 22,692 15,134 17,585 31,850 30,457 -34.88%
-
Tax Rate 27.67% -5.92% 24.10% 15.18% 24.00% 24.93% 22.90% -
Total Cost 126,923 130,752 114,154 90,656 100,553 90,678 41,649 109.76%
-
Net Worth 1,477,350 1,488,555 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 -21.60%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 1,477,350 1,488,555 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 -21.60%
NOSH 1,717,849 1,710,983 1,706,165 1,706,301 1,707,281 1,546,116 1,429,906 12.97%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 17.20% 8.92% 19.81% 27.15% 14.95% 26.02% 42.18% -
ROE 1.08% 0.70% 1.49% 0.99% 0.70% 1.41% 1.43% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 8.92 8.39 8.34 7.29 6.92 7.93 5.04 46.16%
EPS 0.93 0.61 1.33 0.88 1.03 2.06 2.13 -42.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.89 0.90 1.48 1.46 1.49 -30.60%
Adjusted Per Share Value based on latest NOSH - 1,706,301
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 6.14 5.75 5.70 4.98 4.73 4.91 2.89 65.03%
EPS 0.64 0.42 0.91 0.61 0.70 1.28 1.22 -34.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5917 0.5962 0.6081 0.615 1.012 0.904 0.8533 -21.60%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.74 0.65 0.69 0.70 0.77 1.09 0.94 -
P/RPS 8.29 7.75 8.27 9.60 11.12 13.75 18.66 -41.69%
P/EPS 79.57 106.56 51.88 78.92 74.76 52.91 44.13 47.98%
EY 1.26 0.94 1.93 1.27 1.34 1.89 2.27 -32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.78 0.78 0.52 0.75 0.63 22.98%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 14/12/10 22/09/10 17/06/10 18/03/10 08/12/09 28/09/09 17/06/09 -
Price 0.76 0.66 0.68 0.67 0.69 1.39 1.11 -
P/RPS 8.52 7.87 8.15 9.19 9.96 17.53 22.03 -46.82%
P/EPS 81.72 108.20 51.13 75.54 66.99 67.48 52.11 34.87%
EY 1.22 0.92 1.96 1.32 1.49 1.48 1.92 -26.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.76 0.76 0.74 0.47 0.95 0.74 12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment