[TA] YoY Quarter Result on 31-Oct-2005 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
15-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 1522.76%
YoY- -15.78%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 141,718 147,675 73,160 82,971 66,651 62,375 31,990 28.12%
PBT 51,206 94,314 28,662 31,277 33,478 35,269 -2,156 -
Tax -12,814 -22,835 -5,113 -5,186 -2,572 -12,898 129 -
NP 38,392 71,479 23,549 26,091 30,906 22,371 -2,027 -
-
NP to SH 38,230 71,398 23,512 26,029 30,906 22,371 -2,027 -
-
Tax Rate 25.02% 24.21% 17.84% 16.58% 7.68% 36.57% - -
Total Cost 103,326 76,196 49,611 56,880 35,745 40,004 34,017 20.32%
-
Net Worth 2,082,679 2,119,183 1,846,422 1,328,744 1,697,840 1,651,192 1,567,546 4.84%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - 13,264 66,580 - -
Div Payout % - - - - 42.92% 297.62% - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 2,082,679 2,119,183 1,846,422 1,328,744 1,697,840 1,651,192 1,567,546 4.84%
NOSH 1,426,492 1,422,270 1,328,361 1,328,744 1,326,437 1,331,607 1,351,333 0.90%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 27.09% 48.40% 32.19% 31.45% 46.37% 35.87% -6.34% -
ROE 1.84% 3.37% 1.27% 1.96% 1.82% 1.35% -0.13% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 9.93 10.38 5.51 6.24 5.02 4.68 2.37 26.94%
EPS 2.68 5.02 1.77 1.96 2.33 1.68 -0.15 -
DPS 0.00 0.00 0.00 0.00 1.00 5.00 0.00 -
NAPS 1.46 1.49 1.39 1.00 1.28 1.24 1.16 3.90%
Adjusted Per Share Value based on latest NOSH - 1,328,744
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.68 5.91 2.93 3.32 2.67 2.50 1.28 28.16%
EPS 1.53 2.86 0.94 1.04 1.24 0.90 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.53 2.67 0.00 -
NAPS 0.8341 0.8487 0.7395 0.5322 0.68 0.6613 0.6278 4.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.56 1.51 0.71 0.67 0.78 1.01 0.58 -
P/RPS 5.64 14.54 12.89 10.73 15.52 21.56 24.50 -21.69%
P/EPS 20.90 30.08 40.11 34.20 33.48 60.12 -386.67 -
EY 4.79 3.32 2.49 2.92 2.99 1.66 -0.26 -
DY 0.00 0.00 0.00 0.00 1.28 4.95 0.00 -
P/NAPS 0.38 1.01 0.51 0.67 0.61 0.81 0.50 -4.46%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 23/12/08 13/12/07 15/12/06 15/12/05 30/12/04 30/12/03 30/12/02 -
Price 0.64 1.27 0.76 0.61 0.82 0.94 0.50 -
P/RPS 6.44 12.23 13.80 9.77 16.32 20.07 21.12 -17.94%
P/EPS 23.88 25.30 42.94 31.14 35.19 55.95 -333.33 -
EY 4.19 3.95 2.33 3.21 2.84 1.79 -0.30 -
DY 0.00 0.00 0.00 0.00 1.22 5.32 0.00 -
P/NAPS 0.44 0.85 0.55 0.61 0.64 0.76 0.43 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment