[TA] YoY Quarter Result on 31-Oct-2006 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
15-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -45.44%
YoY- -9.67%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 118,225 141,718 147,675 73,160 82,971 66,651 62,375 11.23%
PBT 23,254 51,206 94,314 28,662 31,277 33,478 35,269 -6.70%
Tax -5,582 -12,814 -22,835 -5,113 -5,186 -2,572 -12,898 -13.01%
NP 17,672 38,392 71,479 23,549 26,091 30,906 22,371 -3.85%
-
NP to SH 17,585 38,230 71,398 23,512 26,029 30,906 22,371 -3.92%
-
Tax Rate 24.00% 25.02% 24.21% 17.84% 16.58% 7.68% 36.57% -
Total Cost 100,553 103,326 76,196 49,611 56,880 35,745 40,004 16.58%
-
Net Worth 2,526,776 2,082,679 2,119,183 1,846,422 1,328,744 1,697,840 1,651,192 7.34%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 13,264 66,580 -
Div Payout % - - - - - 42.92% 297.62% -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 2,526,776 2,082,679 2,119,183 1,846,422 1,328,744 1,697,840 1,651,192 7.34%
NOSH 1,707,281 1,426,492 1,422,270 1,328,361 1,328,744 1,326,437 1,331,607 4.22%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 14.95% 27.09% 48.40% 32.19% 31.45% 46.37% 35.87% -
ROE 0.70% 1.84% 3.37% 1.27% 1.96% 1.82% 1.35% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 6.92 9.93 10.38 5.51 6.24 5.02 4.68 6.72%
EPS 1.03 2.68 5.02 1.77 1.96 2.33 1.68 -7.82%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 5.00 -
NAPS 1.48 1.46 1.49 1.39 1.00 1.28 1.24 2.98%
Adjusted Per Share Value based on latest NOSH - 1,328,361
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 4.73 5.68 5.91 2.93 3.32 2.67 2.50 11.20%
EPS 0.70 1.53 2.86 0.94 1.04 1.24 0.90 -4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.53 2.67 -
NAPS 1.012 0.8341 0.8487 0.7395 0.5322 0.68 0.6613 7.34%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.77 0.56 1.51 0.71 0.67 0.78 1.01 -
P/RPS 11.12 5.64 14.54 12.89 10.73 15.52 21.56 -10.43%
P/EPS 74.76 20.90 30.08 40.11 34.20 33.48 60.12 3.69%
EY 1.34 4.79 3.32 2.49 2.92 2.99 1.66 -3.50%
DY 0.00 0.00 0.00 0.00 0.00 1.28 4.95 -
P/NAPS 0.52 0.38 1.01 0.51 0.67 0.61 0.81 -7.11%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 08/12/09 23/12/08 13/12/07 15/12/06 15/12/05 30/12/04 30/12/03 -
Price 0.69 0.64 1.27 0.76 0.61 0.82 0.94 -
P/RPS 9.96 6.44 12.23 13.80 9.77 16.32 20.07 -11.01%
P/EPS 66.99 23.88 25.30 42.94 31.14 35.19 55.95 3.04%
EY 1.49 4.19 3.95 2.33 3.21 2.84 1.79 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 1.22 5.32 -
P/NAPS 0.47 0.44 0.85 0.55 0.61 0.64 0.76 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment