[CHINWEL] YoY Quarter Result on 29-Feb-2000 [#3]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 35.64%
YoY--%
View:
Show?
Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 42,998 36,768 36,766 40,430 0 -100.00%
PBT 4,352 4,933 5,941 5,558 0 -100.00%
Tax -940 -869 -1,308 -401 0 -100.00%
NP 3,412 4,064 4,633 5,157 0 -100.00%
-
NP to SH 3,412 4,064 4,633 5,157 0 -100.00%
-
Tax Rate 21.60% 17.62% 22.02% 7.21% - -
Total Cost 39,586 32,704 32,133 35,273 0 -100.00%
-
Net Worth 166,461 152,849 144,837 129,600 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 166,461 152,849 144,837 129,600 0 -100.00%
NOSH 91,967 89,911 89,961 89,999 0 -100.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 7.94% 11.05% 12.60% 12.76% 0.00% -
ROE 2.05% 2.66% 3.20% 3.98% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 46.75 40.89 40.87 44.92 0.00 -100.00%
EPS 3.71 4.52 5.15 5.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 14.36 12.28 12.27 13.50 0.00 -100.00%
EPS 1.14 1.36 1.55 1.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5557 0.5103 0.4835 0.4327 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.81 0.76 0.80 1.71 0.00 -
P/RPS 1.73 1.86 1.96 3.81 0.00 -100.00%
P/EPS 21.83 16.81 15.53 29.84 0.00 -100.00%
EY 4.58 5.95 6.44 3.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 0.83 1.17 0.67 1.47 0.00 -
P/RPS 1.78 2.86 1.64 3.27 0.00 -100.00%
P/EPS 22.37 25.88 13.01 25.65 0.00 -100.00%
EY 4.47 3.86 7.69 3.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment