[CHINWEL] QoQ TTM Result on 29-Feb-2000 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 68.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 181,666 169,881 164,647 117,983 77,553 39,637 0 -100.00%
PBT 22,804 22,175 22,163 15,117 9,559 4,882 0 -100.00%
Tax -2,672 -2,987 -3,567 -2,476 -2,075 -1,200 0 -100.00%
NP 20,132 19,188 18,596 12,641 7,484 3,682 0 -100.00%
-
NP to SH 20,132 19,188 18,596 12,641 7,484 3,682 0 -100.00%
-
Tax Rate 11.72% 13.47% 16.09% 16.38% 21.71% 24.58% - -
Total Cost 161,534 150,693 146,051 105,342 70,069 35,955 0 -100.00%
-
Net Worth 140,488 134,968 130,434 129,600 124,330 120,632 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 4,497 4,497 4,497 - - - - -100.00%
Div Payout % 22.34% 23.44% 24.19% - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 140,488 134,968 130,434 129,600 124,330 120,632 0 -100.00%
NOSH 90,056 89,978 89,954 89,999 90,094 90,024 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 11.08% 11.29% 11.29% 10.71% 9.65% 9.29% 0.00% -
ROE 14.33% 14.22% 14.26% 9.75% 6.02% 3.05% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 201.72 188.80 183.03 131.09 86.08 44.03 0.00 -100.00%
EPS 22.35 21.32 20.67 14.05 8.31 4.09 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.50 1.45 1.44 1.38 1.34 1.30 -0.18%
Adjusted Per Share Value based on latest NOSH - 89,999
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 63.34 59.23 57.40 41.13 27.04 13.82 0.00 -100.00%
EPS 7.02 6.69 6.48 4.41 2.61 1.28 0.00 -100.00%
DPS 1.57 1.57 1.57 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4898 0.4705 0.4547 0.4518 0.4335 0.4206 1.30 0.99%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.08 1.48 1.51 1.71 0.00 0.00 0.00 -
P/RPS 0.54 0.78 0.82 1.30 0.00 0.00 0.00 -100.00%
P/EPS 4.83 6.94 7.30 12.17 0.00 0.00 0.00 -100.00%
EY 20.70 14.41 13.69 8.21 0.00 0.00 0.00 -100.00%
DY 4.63 3.38 3.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.99 1.04 1.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 18/01/01 20/10/00 24/07/00 - - - - -
Price 0.81 1.16 1.37 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.61 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.62 5.44 6.63 0.00 0.00 0.00 0.00 -100.00%
EY 27.60 18.38 15.09 0.00 0.00 0.00 0.00 -100.00%
DY 6.17 4.31 3.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.77 0.94 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment