[CHINWEL] YoY Cumulative Quarter Result on 29-Feb-2000 [#3]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 68.91%
YoY--%
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 133,281 119,338 131,338 117,983 0 -100.00%
PBT 17,521 12,761 16,141 15,117 0 -100.00%
Tax -2,820 -2,294 -2,488 -2,476 0 -100.00%
NP 14,701 10,467 13,653 12,641 0 -100.00%
-
NP to SH 14,701 10,467 13,653 12,641 0 -100.00%
-
Tax Rate 16.09% 17.98% 15.41% 16.38% - -
Total Cost 118,580 108,871 117,685 105,342 0 -100.00%
-
Net Worth 166,617 153,000 144,899 129,559 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 166,617 153,000 144,899 129,559 0 -100.00%
NOSH 92,053 89,999 89,999 89,971 0 -100.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.03% 8.77% 10.40% 10.71% 0.00% -
ROE 8.82% 6.84% 9.42% 9.76% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 144.79 132.60 145.93 131.13 0.00 -100.00%
EPS 15.97 11.63 15.17 14.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 44.50 39.84 43.85 39.39 0.00 -100.00%
EPS 4.91 3.49 4.56 4.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5563 0.5108 0.4838 0.4325 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.81 0.76 0.80 1.71 0.00 -
P/RPS 0.56 0.57 0.55 1.30 0.00 -100.00%
P/EPS 5.07 6.53 5.27 12.17 0.00 -100.00%
EY 19.72 15.30 18.96 8.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 0.83 1.17 0.67 1.47 0.00 -
P/RPS 0.57 0.88 0.46 1.12 0.00 -100.00%
P/EPS 5.20 10.06 4.42 10.46 0.00 -100.00%
EY 19.24 9.94 22.64 9.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment