[TONGHER] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 42.51%
YoY- 162.57%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 130,089 156,244 215,481 185,521 143,466 144,953 146,593 -1.96%
PBT 11,121 12,095 24,865 22,741 12,356 -106 15,933 -5.81%
Tax -2,531 -6,606 -4,066 -4,513 -3,130 -907 -3,069 -3.15%
NP 8,590 5,489 20,799 18,228 9,226 -1,013 12,864 -6.50%
-
NP to SH 6,288 4,398 19,933 15,988 6,089 -700 8,769 -5.38%
-
Tax Rate 22.76% 54.62% 16.35% 19.85% 25.33% - 19.26% -
Total Cost 121,499 150,755 194,682 167,293 134,240 145,966 133,729 -1.58%
-
Net Worth 471,330 467,750 463,482 450,002 355,607 362,500 332,312 5.99%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 7,581 -
Div Payout % - - - - - - 86.46% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 471,330 467,750 463,482 450,002 355,607 362,500 332,312 5.99%
NOSH 157,430 157,430 157,430 157,430 124,774 124,999 126,354 3.72%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.60% 3.51% 9.65% 9.83% 6.43% -0.70% 8.78% -
ROE 1.33% 0.94% 4.30% 3.55% 1.71% -0.19% 2.64% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 84.73 101.21 139.48 119.97 114.98 115.96 116.02 -5.09%
EPS 4.10 2.85 12.90 10.34 4.88 -0.56 6.94 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 3.07 3.03 3.00 2.91 2.85 2.90 2.63 2.60%
Adjusted Per Share Value based on latest NOSH - 157,430
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 82.63 99.25 136.87 117.84 91.13 92.07 93.12 -1.97%
EPS 3.99 2.79 12.66 10.16 3.87 -0.44 5.57 -5.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.82 -
NAPS 2.9939 2.9712 2.9441 2.8584 2.2588 2.3026 2.1109 5.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.07 2.53 4.06 3.60 2.03 1.73 2.20 -
P/RPS 2.44 2.50 2.91 3.00 1.77 1.49 1.90 4.25%
P/EPS 50.54 88.80 31.47 34.82 41.60 -308.93 31.70 8.07%
EY 1.98 1.13 3.18 2.87 2.40 -0.32 3.15 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.67 0.83 1.35 1.24 0.71 0.60 0.84 -3.69%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 25/11/19 26/11/18 27/11/17 28/11/16 26/11/15 27/11/14 -
Price 2.30 2.49 3.90 3.75 2.04 1.96 2.16 -
P/RPS 2.71 2.46 2.80 3.13 1.77 1.69 1.86 6.46%
P/EPS 56.16 87.40 30.23 36.27 41.80 -350.00 31.12 10.32%
EY 1.78 1.14 3.31 2.76 2.39 -0.29 3.21 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.75 0.82 1.30 1.29 0.72 0.68 0.82 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment