[TONGHER] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -33.32%
YoY- -77.94%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 274,974 183,830 130,089 156,244 215,481 185,521 143,466 11.44%
PBT 24,231 24,742 11,121 12,095 24,865 22,741 12,356 11.87%
Tax -6,220 -5,892 -2,531 -6,606 -4,066 -4,513 -3,130 12.12%
NP 18,011 18,850 8,590 5,489 20,799 18,228 9,226 11.78%
-
NP to SH 20,599 17,320 6,288 4,398 19,933 15,988 6,089 22.51%
-
Tax Rate 25.67% 23.81% 22.76% 54.62% 16.35% 19.85% 25.33% -
Total Cost 256,963 164,980 121,499 150,755 194,682 167,293 134,240 11.42%
-
Net Worth 543,453 478,976 471,330 467,750 463,482 450,002 355,607 7.32%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 543,453 478,976 471,330 467,750 463,482 450,002 355,607 7.32%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 124,774 3.94%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.55% 10.25% 6.60% 3.51% 9.65% 9.83% 6.43% -
ROE 3.79% 3.62% 1.33% 0.94% 4.30% 3.55% 1.71% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 179.12 119.74 84.73 101.21 139.48 119.97 114.98 7.66%
EPS 13.42 11.28 4.10 2.85 12.90 10.34 4.88 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.12 3.07 3.03 3.00 2.91 2.85 3.67%
Adjusted Per Share Value based on latest NOSH - 157,430
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 174.66 116.77 82.63 99.25 136.87 117.84 91.13 11.44%
EPS 13.08 11.00 3.99 2.79 12.66 10.16 3.87 22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.452 3.0425 2.9939 2.9712 2.9441 2.8584 2.2588 7.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.89 2.82 2.07 2.53 4.06 3.60 2.03 -
P/RPS 1.61 2.36 2.44 2.50 2.91 3.00 1.77 -1.56%
P/EPS 21.54 25.00 50.54 88.80 31.47 34.82 41.60 -10.38%
EY 4.64 4.00 1.98 1.13 3.18 2.87 2.40 11.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.67 0.83 1.35 1.24 0.71 2.42%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 23/11/20 25/11/19 26/11/18 27/11/17 28/11/16 -
Price 2.90 2.92 2.30 2.49 3.90 3.75 2.04 -
P/RPS 1.62 2.44 2.71 2.46 2.80 3.13 1.77 -1.46%
P/EPS 21.61 25.88 56.16 87.40 30.23 36.27 41.80 -10.40%
EY 4.63 3.86 1.78 1.14 3.31 2.76 2.39 11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.75 0.82 1.30 1.29 0.72 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment