[TAANN] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -172.36%
YoY- -237.12%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 213,604 219,554 191,097 161,390 164,520 195,987 120,499 10.00%
PBT 43,966 32,774 22,820 -23,611 14,893 61,499 17,125 17.00%
Tax -13,886 -6,704 -6,304 5,863 -4,058 -14,752 -3,340 26.79%
NP 30,080 26,070 16,516 -17,748 10,835 46,747 13,785 13.88%
-
NP to SH 28,043 27,915 21,051 -16,205 11,818 47,084 13,833 12.49%
-
Tax Rate 31.58% 20.46% 27.62% - 27.25% 23.99% 19.50% -
Total Cost 183,524 193,484 174,581 179,138 153,685 149,240 106,714 9.45%
-
Net Worth 935,796 771,988 643,617 680,099 643,721 381,835 526,441 10.05%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 30,884 - - - 10,728 28,637 26,322 2.69%
Div Payout % 110.13% - - - 90.78% 60.82% 190.28% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 935,796 771,988 643,617 680,099 643,721 381,835 526,441 10.05%
NOSH 308,843 257,329 214,539 214,542 214,573 190,917 175,480 9.87%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 14.08% 11.87% 8.64% -11.00% 6.59% 23.85% 11.44% -
ROE 3.00% 3.62% 3.27% -2.38% 1.84% 12.33% 2.63% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 69.16 85.32 89.07 75.23 76.67 102.66 68.67 0.11%
EPS 9.08 9.04 8.18 -7.56 5.51 21.96 7.86 2.43%
DPS 10.00 0.00 0.00 0.00 5.00 15.00 15.00 -6.53%
NAPS 3.03 3.00 3.00 3.17 3.00 2.00 3.00 0.16%
Adjusted Per Share Value based on latest NOSH - 214,542
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 48.51 49.86 43.40 36.65 37.36 44.51 27.36 10.01%
EPS 6.37 6.34 4.78 -3.68 2.68 10.69 3.14 12.50%
DPS 7.01 0.00 0.00 0.00 2.44 6.50 5.98 2.68%
NAPS 2.1251 1.7531 1.4616 1.5445 1.4618 0.8671 1.1955 10.05%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 4.50 3.33 3.34 2.50 4.86 6.60 3.75 -
P/RPS 6.51 3.90 3.75 3.32 6.34 6.43 5.46 2.97%
P/EPS 49.56 30.70 34.04 -33.10 88.24 26.76 47.57 0.68%
EY 2.02 3.26 2.94 -3.02 1.13 3.74 2.10 -0.64%
DY 2.22 0.00 0.00 0.00 1.03 2.27 4.00 -9.34%
P/NAPS 1.49 1.11 1.11 0.79 1.62 3.30 1.25 2.96%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 21/02/11 23/02/10 26/02/09 26/02/08 05/02/07 23/02/06 -
Price 4.85 3.53 3.23 1.56 4.24 7.64 3.96 -
P/RPS 7.01 4.14 3.63 2.07 5.53 7.44 5.77 3.29%
P/EPS 53.41 32.54 32.92 -20.65 76.98 30.98 50.24 1.02%
EY 1.87 3.07 3.04 -4.84 1.30 3.23 1.99 -1.03%
DY 2.06 0.00 0.00 0.00 1.18 1.96 3.79 -9.65%
P/NAPS 1.60 1.18 1.08 0.49 1.41 3.82 1.32 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment