[TAANN] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -172.36%
YoY- -237.12%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 177,210 161,966 136,362 161,390 221,430 193,699 163,620 5.45%
PBT 29,453 32,504 11,412 -23,611 30,025 24,643 16,645 46.24%
Tax -6,312 -7,214 -3,381 5,863 -7,816 -4,198 -2,797 71.96%
NP 23,141 25,290 8,031 -17,748 22,209 20,445 13,848 40.77%
-
NP to SH 21,865 22,767 8,710 -16,205 22,394 20,300 13,902 35.20%
-
Tax Rate 21.43% 22.19% 29.63% - 26.03% 17.04% 16.80% -
Total Cost 154,069 136,676 128,331 179,138 199,221 173,254 149,772 1.90%
-
Net Worth 730,976 707,449 675,775 680,099 704,240 703,847 684,373 4.48%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 6,431 - - 10,735 10,729 10,726 -
Div Payout % - 28.25% - - 47.94% 52.85% 77.16% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 730,976 707,449 675,775 680,099 704,240 703,847 684,373 4.48%
NOSH 214,362 214,378 214,532 214,542 214,707 214,587 214,537 -0.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 13.06% 15.61% 5.89% -11.00% 10.03% 10.56% 8.46% -
ROE 2.99% 3.22% 1.29% -2.38% 3.18% 2.88% 2.03% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 82.67 75.55 63.56 75.23 103.13 90.27 76.27 5.51%
EPS 10.20 10.62 4.06 -7.56 10.43 9.46 6.48 35.27%
DPS 0.00 3.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 3.41 3.30 3.15 3.17 3.28 3.28 3.19 4.54%
Adjusted Per Share Value based on latest NOSH - 214,542
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 40.24 36.78 30.97 36.65 50.29 43.99 37.16 5.44%
EPS 4.97 5.17 1.98 -3.68 5.09 4.61 3.16 35.20%
DPS 0.00 1.46 0.00 0.00 2.44 2.44 2.44 -
NAPS 1.66 1.6066 1.5346 1.5445 1.5993 1.5984 1.5542 4.48%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 3.01 2.92 2.05 2.50 3.26 4.72 4.72 -
P/RPS 3.64 3.86 3.23 3.32 3.16 5.23 6.19 -29.78%
P/EPS 29.51 27.50 50.49 -33.10 31.26 49.89 72.84 -45.21%
EY 3.39 3.64 1.98 -3.02 3.20 2.00 1.37 82.84%
DY 0.00 1.03 0.00 0.00 1.53 1.06 1.06 -
P/NAPS 0.88 0.88 0.65 0.79 0.99 1.44 1.48 -29.26%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 17/08/09 22/05/09 26/02/09 20/11/08 28/08/08 26/05/08 -
Price 3.22 3.28 2.49 1.56 2.78 4.27 5.28 -
P/RPS 3.90 4.34 3.92 2.07 2.70 4.73 6.92 -31.74%
P/EPS 31.57 30.89 61.33 -20.65 26.65 45.14 81.48 -46.82%
EY 3.17 3.24 1.63 -4.84 3.75 2.22 1.23 87.86%
DY 0.00 0.91 0.00 0.00 1.80 1.17 0.95 -
P/NAPS 0.94 0.99 0.79 0.49 0.85 1.30 1.66 -31.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment