[AURO] YoY Quarter Result on 30-Nov-2018 [#1]

Announcement Date
31-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 92.45%
YoY- -11.79%
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 697 1,009 548 1,835 2,717 4,628 3,355 -21.46%
PBT -2,752 -2,681 -965 -1,128 -1,010 -830 -485 30.59%
Tax 0 0 0 0 0 0 8 -
NP -2,752 -2,681 -965 -1,128 -1,010 -830 -477 30.92%
-
NP to SH -2,752 -2,681 -965 -1,128 -1,009 -809 -477 30.92%
-
Tax Rate - - - - - - - -
Total Cost 3,449 3,690 1,513 2,963 3,727 5,458 3,832 -1.60%
-
Net Worth 18,950 28,811 31,974 36,401 45,416 47,027 43,502 -11.99%
Dividend
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 18,950 28,811 31,974 36,401 45,416 47,027 43,502 -11.99%
NOSH 526,403 500,514 431,478 392,253 361,020 351,739 317,999 8.05%
Ratio Analysis
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin -394.84% -265.71% -176.09% -61.47% -37.17% -17.93% -14.22% -
ROE -14.52% -9.31% -3.02% -3.10% -2.22% -1.72% -1.10% -
Per Share
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 0.13 0.23 0.13 0.47 0.75 1.32 1.06 -27.57%
EPS -0.52 -0.60 -0.22 -0.29 -0.28 -0.23 -0.15 21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0648 0.0743 0.0928 0.1258 0.1337 0.1368 -18.55%
Adjusted Per Share Value based on latest NOSH - 392,253
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 0.11 0.16 0.09 0.30 0.44 0.76 0.55 -21.92%
EPS -0.45 -0.44 -0.16 -0.18 -0.16 -0.13 -0.08 30.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0471 0.0522 0.0595 0.0742 0.0768 0.0711 -11.98%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 31/05/22 31/05/21 29/05/20 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.225 0.195 0.13 0.08 0.125 0.22 0.12 -
P/RPS 169.93 85.93 102.09 17.10 16.61 16.72 11.37 51.55%
P/EPS -43.04 -32.34 -57.97 -27.82 -44.72 -95.65 -80.00 -9.09%
EY -2.32 -3.09 -1.72 -3.59 -2.24 -1.05 -1.25 9.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.25 3.01 1.75 0.86 0.99 1.65 0.88 35.17%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 28/07/22 30/08/21 23/07/20 31/01/19 02/02/18 31/01/17 29/01/16 -
Price 0.25 0.21 0.145 0.065 0.115 0.21 0.11 -
P/RPS 188.81 92.54 113.87 13.89 15.28 15.96 10.43 56.09%
P/EPS -47.82 -34.83 -64.66 -22.60 -41.15 -91.30 -73.33 -6.36%
EY -2.09 -2.87 -1.55 -4.42 -2.43 -1.10 -1.36 6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.94 3.24 1.95 0.70 0.91 1.57 0.80 39.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment