[AURO] QoQ TTM Result on 30-Nov-2018 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -0.66%
YoY- -59.78%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 7,353 7,282 7,943 10,663 11,545 14,067 15,756 -45.59%
PBT -18,466 -17,234 -18,297 -18,194 -18,076 -12,027 -11,821 42.79%
Tax 83 1 71 71 71 86 98 -12.42%
NP -18,383 -17,233 -18,226 -18,123 -18,005 -11,941 -11,723 43.23%
-
NP to SH -18,380 -17,230 -18,223 -18,122 -18,003 -11,939 -11,719 43.25%
-
Tax Rate - - - - - - - -
Total Cost 25,736 24,515 26,169 28,786 29,550 26,008 27,479 -5.09%
-
Net Worth 38,394 0 35,263 36,401 34,008 47,109 48,129 -16.51%
Dividend
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 38,394 0 35,263 36,401 34,008 47,109 48,129 -16.51%
NOSH 427,253 391,935 392,253 392,253 392,253 392,253 392,253 7.06%
Ratio Analysis
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin -250.01% -236.65% -229.46% -169.96% -155.95% -84.89% -74.40% -
ROE -47.87% 0.00% -51.68% -49.78% -52.94% -25.34% -24.35% -
Per Share
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 1.56 1.86 2.02 2.72 2.94 3.59 4.02 -53.04%
EPS -3.89 -4.40 -4.65 -4.62 -4.59 -3.04 -2.99 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.00 0.0899 0.0928 0.0867 0.1201 0.1227 -28.01%
Adjusted Per Share Value based on latest NOSH - 392,253
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 1.20 1.19 1.30 1.74 1.89 2.30 2.57 -45.57%
EPS -3.00 -2.81 -2.98 -2.96 -2.94 -1.95 -1.91 43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.00 0.0576 0.0595 0.0556 0.077 0.0786 -16.51%
Price Multiplier on Financial Quarter End Date
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/05/19 01/03/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.11 0.065 0.065 0.08 0.11 0.115 0.125 -
P/RPS 7.06 3.50 3.21 2.94 3.74 3.21 3.11 92.47%
P/EPS -2.83 -1.48 -1.40 -1.73 -2.40 -3.78 -4.18 -26.76%
EY -35.38 -67.63 -71.47 -57.75 -41.72 -26.47 -23.90 36.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.72 0.86 1.27 0.96 1.02 25.09%
Price Multiplier on Announcement Date
31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/07/19 - 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 -
Price 0.09 0.00 0.13 0.065 0.085 0.125 0.255 -
P/RPS 5.78 0.00 6.42 2.39 2.89 3.49 6.35 -7.23%
P/EPS -2.31 0.00 -2.80 -1.41 -1.85 -4.11 -8.54 -64.80%
EY -43.24 0.00 -35.74 -71.08 -54.00 -24.35 -11.72 183.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 1.45 0.70 0.98 1.04 2.08 -39.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment